Johnson Outdoors Inc. (JOUT)
NASDAQ: JOUT · IEX Real-Time Price · USD
43.46
+0.68 (1.59%)
Apr 19, 2024, 4:00 PM EDT - Market closed
Johnson Outdoors Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 663.84 | 743.36 | 751.65 | 594.21 | 562.42 | 544.27 | 490.57 | 433.73 | 430.49 | 425.41 | Upgrade
|
| Revenue Growth (YoY) | -10.70% | -1.10% | 26.50% | 5.65% | 3.33% | 10.95% | 13.10% | 0.75% | 1.19% | -0.25% | Upgrade
|
| Cost of Revenue | 419.76 | 472.02 | 417.53 | 329.22 | 312.66 | 302.41 | 279.63 | 257.27 | 258.76 | 256.8 | Upgrade
|
| Gross Profit | 244.09 | 271.33 | 334.13 | 264.99 | 249.76 | 241.86 | 210.94 | 176.46 | 171.73 | 168.61 | Upgrade
|
| Selling, General & Admin | 200.94 | 177.31 | 197.14 | 169.3 | 164.06 | 158.4 | 146.18 | 128.94 | 137.4 | 126.98 | Upgrade
|
| Research & Development | 31.4 | 27.71 | 25.7 | 24.62 | 21.93 | 20.44 | 19.17 | 18.43 | 16.48 | 16.47 | Upgrade
|
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 0 | 8.48 | Upgrade
|
| Operating Expenses | 232.35 | 205.02 | 222.84 | 193.92 | 185.98 | 178.84 | 165.35 | 153.57 | 153.88 | 151.92 | Upgrade
|
| Operating Income | 11.74 | 66.31 | 111.28 | 71.07 | 63.77 | 63.02 | 45.59 | 22.89 | 17.85 | 16.69 | Upgrade
|
| Interest Expense / Income | 0.15 | 0.15 | 0.15 | 0.14 | 0.17 | 0.2 | 0.76 | 0.73 | 0.87 | 0.79 | Upgrade
|
| Other Expense / Income | -14.24 | 7.27 | -1.78 | -2.78 | -2.91 | -5.29 | -3.38 | -1.49 | 1.24 | -1.52 | Upgrade
|
| Pretax Income | 25.82 | 58.89 | 112.92 | 73.7 | 66.51 | 68.11 | 48.21 | 23.66 | 15.75 | 17.42 | Upgrade
|
| Income Tax | 6.29 | 14.4 | 29.54 | 18.47 | 15.09 | 27.44 | 13.05 | 10.15 | 5.14 | 8.3 | Upgrade
|
| Net Income | 19.53 | 44.49 | 83.38 | 55.23 | 51.41 | 40.67 | 35.16 | 13.5 | 10.62 | 9.12 | Upgrade
|
| Net Income Growth | -56.09% | -46.64% | 50.96% | 7.43% | 26.42% | 15.68% | 160.40% | 27.18% | 16.37% | -52.80% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change | 0.43% | 0.31% | 0.56% | 0.43% | 0.25% | 0.77% | 0.66% | 1.32% | 0.95% | 1.18% | Upgrade
|
| EPS (Basic) | 1.93 | 4.42 | 8.34 | 5.54 | 5.18 | 4.12 | 3.56 | 1.36 | 1.08 | 0.93 | Upgrade
|
| EPS (Diluted) | 1.90 | 4.37 | 8.21 | 5.47 | 5.11 | 4.05 | 3.51 | 1.34 | 1.06 | 0.90 | Upgrade
|
| EPS Growth | -56.52% | -46.77% | 50.09% | 7.05% | 26.17% | 15.38% | 161.94% | 26.42% | 17.78% | -53.85% | Upgrade
|
| Free Cash Flow | 34.04 | -93.82 | 36.94 | 45.91 | 29.12 | 45.51 | 34.95 | 31.85 | 7.66 | 21.33 | Upgrade
|
| Free Cash Flow Per Share | 3.35 | -9.27 | 3.67 | 4.58 | 2.91 | 4.58 | 3.54 | 3.24 | 0.79 | 2.21 | Upgrade
|
| Dividend Per Share | 1.240 | 1.200 | 0.840 | 0.680 | 0.560 | 0.440 | 0.360 | 0.320 | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | 3.33% | 42.86% | 23.53% | 21.43% | 27.27% | 22.22% | 12.50% | 6.67% | 0% | - | Upgrade
|
| Gross Margin | 36.77% | 36.50% | 44.45% | 44.60% | 44.41% | 44.44% | 43.00% | 40.69% | 39.89% | 39.64% | Upgrade
|
| Operating Margin | 1.77% | 8.92% | 14.81% | 11.96% | 11.34% | 11.58% | 9.29% | 5.28% | 4.15% | 3.92% | Upgrade
|
| Profit Margin | 2.94% | 5.99% | 11.09% | 9.30% | 9.14% | 7.47% | 7.17% | 3.11% | 2.47% | 2.14% | Upgrade
|
| Free Cash Flow Margin | 5.13% | -12.62% | 4.91% | 7.73% | 5.18% | 8.36% | 7.12% | 7.34% | 1.78% | 5.01% | Upgrade
|
| Effective Tax Rate | 24.36% | 24.45% | 26.16% | 25.06% | 22.70% | 40.29% | 27.08% | 42.93% | 32.61% | 47.64% | Upgrade
|
| EBITDA | 42.27 | 73.28 | 126.47 | 88.77 | 80.64 | 81.41 | 62.05 | 36.22 | 28.32 | 28.95 | Upgrade
|
| EBITDA Margin | 6.37% | 9.86% | 16.83% | 14.94% | 14.34% | 14.96% | 12.65% | 8.35% | 6.58% | 6.81% | Upgrade
|
| Depreciation & Amortization | 16.3 | 14.23 | 13.4 | 14.93 | 13.96 | 13.11 | 13.08 | 11.83 | 11.7 | 10.74 | Upgrade
|
| EBIT | 25.98 | 59.04 | 113.07 | 73.85 | 66.68 | 68.31 | 48.97 | 24.38 | 16.62 | 18.21 | Upgrade
|
| EBIT Margin | 3.91% | 7.94% | 15.04% | 12.43% | 11.86% | 12.55% | 9.98% | 5.62% | 3.86% | 4.28% | Upgrade
|