| 11.45 | 13.35 | 12.43 | 17.8 | 25.18 | 21.12 |
| - | - | - | - | 0.5 | - |
Cash & Short-Term Investments | 11.45 | 13.35 | 12.43 | 17.8 | 25.68 | 21.12 |
| -13.35% | 7.39% | -30.18% | -30.67% | 21.55% | -19.16% |
| 7.83 | 3.08 | 5.42 | 2.33 | 11.05 | 12.03 |
| - | - | - | - | 0.37 | 0.38 |
| 7.83 | 3.08 | 5.42 | 2.33 | 11.42 | 12.41 |
| 26.03 | 27.7 | 27.24 | 32.66 | 28.26 | 25.04 |
| 3.36 | 3.65 | 2.75 | 2.96 | 3.23 | 2.33 |
| - | - | - | - | - | 0.71 |
| 8.09 | 6.64 | 3.09 | 1.53 | 1.28 | 3.04 |
| 56.77 | 54.42 | 50.92 | 57.28 | 69.87 | 64.65 |
Property, Plant & Equipment | 24.64 | 25.87 | 26.26 | 23.33 | 12.76 | 7.3 |
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - |
Long-Term Deferred Tax Assets | - | - | 0.16 | 0.15 | 0.35 | 0.15 |
| 2.31 | 2.18 | 2.41 | 2.45 | 1.83 | 1.15 |
|
| 3.59 | 6.51 | 6.34 | 5.78 | 4.84 | 7.92 |
| 3.96 | 4.52 | 4.18 | 2.93 | 3.12 | 2.33 |
| 9.34 | 4.51 | - | - | 0.3 | 0.91 |
Current Portion of Leases | 0.18 | 0.34 | 0.37 | 0.48 | 0.74 | 0.4 |
Current Income Taxes Payable | 1.12 | 1.31 | 1.65 | 2.85 | 2.86 | 1.8 |
| 0.29 | 0.49 | 0.01 | 0.93 | - | - |
Other Current Liabilities | 1.89 | 2.15 | 2.23 | 1.48 | 2.28 | 1.46 |
Total Current Liabilities | 20.38 | 19.82 | 14.78 | 14.45 | 14.14 | 14.83 |
| 0.18 | 0.29 | 0.62 | 0.29 | 0.87 | 0.94 |
Long-Term Deferred Tax Liabilities | 0 | 0 | - | - | - | - |
Other Long-Term Liabilities | - | - | 0.42 | 0.75 | 1 | 1.09 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 26.36 | 25.67 | 23.92 | 22.93 | 22.52 | 15.3 |
| 38.86 | 38.81 | 42.12 | 46.58 | 46.65 | 41.09 |
| -1.17 | -1.17 | -1.17 | -1.17 | - | - |
Comprehensive Income & Other | -0.47 | -0.51 | -0.49 | -0.12 | 0.13 | -0.02 |
| 63.59 | 62.82 | 64.39 | 68.23 | 69.3 | 56.39 |
| 0.06 | 0.05 | 0.04 | - | - | - |
|
Total Liabilities & Equity | 84.21 | 82.98 | 80.25 | 83.72 | 85.31 | 73.25 |
| 9.7 | 5.14 | 0.99 | 0.77 | 1.91 | 2.25 |
| 1.75 | 8.21 | 11.44 | 17.03 | 23.77 | 18.87 |
| -76.93% | -28.26% | -32.84% | -28.34% | 25.92% | -25.31% |
| 0.13 | 0.67 | 0.93 | 1.34 | 2.00 | 1.67 |
Filing Date Shares Outstanding | 12.7 | 12.7 | 12.29 | 12.29 | 12.33 | 11.33 |
Total Common Shares Outstanding | 12.7 | 12.7 | 12.29 | 12.29 | 12.33 | 11.33 |
| 36.39 | 34.6 | 36.14 | 42.84 | 55.74 | 49.83 |
| 5.01 | 4.95 | 5.24 | 5.55 | 5.62 | 4.98 |
| 63.09 | 62.32 | 63.89 | 67.73 | 68.8 | 56.39 |
Tangible Book Value Per Share | 4.97 | 4.91 | 5.20 | 5.51 | 5.58 | 4.98 |
| - | 2.2 | 2.2 | 2.2 | 1.83 | 1.83 |
| - | 16.41 | 14.95 | 13.72 | 12.81 | 9.87 |
| - | - | 9.55 | 7.18 | 2.1 | 0.19 |
| - | 4.51 | 4.38 | 4.09 | 4 | 2.94 |