Jones Soda Co. (JSDA)
OTCMKTS: JSDA · Delayed Price · USD
0.490
-0.008 (-1.61%)
Jul 23, 2024, 4:00 PM EDT - Market closed

Jones Soda Co. Statistics

Total Valuation

Jones Soda Co. has a market cap or net worth of $50.09 million. The enterprise value is $47.51 million.

Market Cap 50.09M
Enterprise Value 47.51M

Important Dates

The last earnings date was Wednesday, August 9, 2023, after market close.

Earnings Date Aug 9, 2023
Ex-Dividend Date n/a

Share Statistics

Jones Soda Co. has 102.23 million shares outstanding. The number of shares has increased by 1.02% in one year.

Shares Outstanding 102.23M
Shares Change (YoY) +1.02%
Shares Change (QoQ) +0.22%
Owned by Insiders (%) 15.18%
Owned by Institutions (%) 13.30%
Float 73.56M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 2.81
Forward PS n/a
PB Ratio 7.64
P/FCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 2.67
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.36, with a Debt / Equity ratio of 0.04.

Current Ratio 2.36
Quick Ratio 1.31
Debt / Equity 0.04
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 70.70

Financial Efficiency

Return on equity (ROE) is -70.83% and return on invested capital (ROIC) is -68.75%.

Return on Equity (ROE) -70.83%
Return on Assets (ROA) -41.50%
Return on Capital (ROIC) -68.75%
Revenue Per Employee $659,185
Profits Per Employee -$171,963
Employee Count 27
Asset Turnover 1.55
Inventory Turnover 3.55

Taxes

In the past 12 months, Jones Soda Co. has paid $22,000 in taxes.

Income Tax 22,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +145.00% in the last 52 weeks. The beta is 1.10, so Jones Soda Co.'s price volatility has been similar to the market average.

Beta (5Y) 1.10
52-Week Price Change +145.00%
50-Day Moving Average 0.41
200-Day Moving Average 0.24
Relative Strength Index (RSI) 60.15
Average Volume (20 Days) 235,129

Short Selling Information

The latest short interest is 28,959, so 0.03% of the outstanding shares have been sold short.

Short Interest 28,959
Short Previous Month 28,825
Short % of Shares Out 0.03%
Short % of Float 0.04%
Short Ratio (days to cover) 0.16

Income Statement

In the last 12 months, Jones Soda Co. had revenue of $17.80 million and -$4.64 million in losses. Loss per share was -$0.05.

Revenue 17.80M
Gross Profit 5.61M
Operating Income -4.67M
Pretax Income -4.61M
Net Income -4.64M
EBITDA -4.60M
EBIT -4.67M
Loss Per Share -$0.05
Full Income Statement

Balance Sheet

The company has $2.83 million in cash and $238,000 in debt, giving a net cash position of $2.59 million or $0.03 per share.

Cash & Cash Equivalents 2.83M
Total Debt 238,000
Net Cash 2.59M
Net Cash Per Share $0.03
Equity (Book Value) 6.56M
Book Value Per Share 0.06
Working Capital 6.28M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$3.45 million and capital expenditures -$66,000, giving a free cash flow of -$3.52 million.

Operating Cash Flow -3.45M
Capital Expenditures -66,000
Free Cash Flow -3.52M
FCF Per Share -$0.03
Full Cash Flow Statement

Margins

Gross margin is 31.53%, with operating and profit margins of -26.24% and -26.09%.

Gross Margin 31.53%
Operating Margin -26.24%
Pretax Margin -25.87%
Profit Margin -26.09%
EBITDA Margin -25.83%
EBIT Margin -26.22%
FCF Margin -19.75%

Dividends & Yields

Jones Soda Co. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.02%
Shareholder Yield -1.02%
Earnings Yield -9.27%
FCF Yield -7.02%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Jones Soda Co. has an Altman Z-Score of -3.16 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -3.16
Piotroski F-Score 3