Just Eat Takeaway.com N.V. (JTKWY)

Just Eat Takeaway.com Income Statement

Financials in millions EUR. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	7,751	5,167	5,561	4,495	2,042	415.88
Revenue Growth (YoY)	-	-7.09%	23.72%	120.13%	391.01%	79.02%
Cost of Revenue	8,119	4,519	3,170	2,937	905	110.89
Gross Profit	-368	648	2,391	1,558	1,137	304.99
Selling, General & Admin	1,363	1,069	1,994	1,763	947	255.24
Research & Development	153	67	41	8	1	0
Other Operating Expenses	0	10	5,810	734	297	124.68
Operating Expenses	2,671	1,136	7,804	2,497	1,244	379.92
Operating Income	-2,267	-488	-5,413	-976	-122	-78.8
Interest Income	74	50	38	23	3	13
Interest Expense	98	98	85	76	25	12.03
Other Expense / Income	590.5	1,535	308	23	3	10.28
Pretax Income	-3,106.5	-2,071	-5,768	-1,052	-147	-88.11
Income Tax	-112.5	-225	-101	-8	4	27.39
Net Income	-2,769	-1,846	-5,667	-1,044	-151	-115.49
Shares Outstanding (Basic)	212	212	214	184	140	58
Shares Outstanding (Diluted)	212	212	214	184	140	58
Shares Change	-	-0.59%	16.26%	30.91%	142.07%	-73.16%
EPS (Basic)	-13.09	-8.69	-26.52	-5.68	-1.08	-1.99
EPS (Diluted)	-13.09	-8.69	-26.52	-5.68	-1.08	-1.99
Free Cash Flow	13	-27	-367	-574	134	-72.22
Free Cash Flow Per Share	0.06	-0.13	-1.72	-3.12	0.95	-1.24
Gross Margin	-4.75%	12.54%	43.00%	34.66%	55.68%	73.34%
Operating Margin	-29.25%	-9.44%	-97.34%	-21.71%	-5.97%	-18.95%
Profit Margin	-35.73%	-35.73%	-101.91%	-23.23%	-7.39%	-27.77%
Free Cash Flow Margin	0.17%	-0.52%	-6.60%	-12.77%	6.56%	-17.37%
EBITDA	63.5	44	-515	-533	50	-41.24
EBITDA Margin	0.82%	0.85%	-9.26%	-11.86%	2.45%	-9.92%
Depreciation & Amortization	2,361	532	5,168	443	172	37.56
EBIT	-2,297.5	-488	-5,683	-976	-122	-78.8
EBIT Margin	-29.64%	-9.44%	-102.19%	-21.71%	-5.97%	-18.95%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.