Safety Shot, Inc. (SHOT)

Safety Shot Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-0.09	0.7	0.2	0.12	0.18	1.07
Revenue Growth (YoY)	-	246.36%	68.01%	-34.13%	-82.81%	16409.14%
Cost of Revenue	0.3	3.15	0.28	0.33	0.2	0.62
Gross Profit	-0.39	-2.45	-0.07	-0.2	-0.02	0.44
Selling, General & Admin	27.38	38.95	12.01	9.9	15.38	5.58
Research & Development	-0.01	0.23	0.1	1.64	1.08	-
Operating Expenses	27.81	39.61	12.32	11.63	16.65	5.58
Operating Income	-28.21	-42.06	-12.4	-11.83	-16.67	-5.14
Interest Expense	-0.21	-0.18	-0.17	-1.29	-1.74	-0.12
Interest & Investment Income	0.03	0.06	0.06	0	0.01	0
Other Non Operating Income (Expenses)	-6.57	-6.57	1.14	0	0.03	-
EBT Excluding Unusual Items	-34.97	-48.74	-11.37	-13.12	-18.36	-5.25
Impairment of Goodwill	-	-	-	-	-	-0.31
Gain (Loss) on Sale of Investments	18.92	0.33	-2.33	-	-	-
Asset Writedown	-	-	-	-1.45	-0.3	-0.73
Other Unusual Items	-0.36	-	-1.12	-1	-9.33	-
Pretax Income	-16.42	-48.41	-14.82	-15.57	-27.99	-6.29
Earnings From Continuing Operations	-16.42	-48.41	-14.82	-15.57	-27.99	-6.29
Earnings From Discontinued Operations	-1	-1	-0.26	0.34	-0.11	-
Net Income	-17.41	-49.41	-15.08	-15.22	-28.1	-6.29
Preferred Dividends & Other Adjustments	2.29	2.29	-	-	-	-
Net Income to Common	-19.71	-51.7	-15.08	-15.22	-28.1	-6.29
Shares Outstanding (Basic)	68	54	31	22	17	7
Shares Outstanding (Diluted)	68	54	31	22	17	7
Shares Change (YoY)	59.07%	76.31%	39.68%	33.14%	126.65%	16.26%
EPS (Basic)	-0.29	-0.95	-0.49	-0.69	-1.69	-0.86
EPS (Diluted)	-0.29	-0.95	-0.49	-0.69	-1.70	-0.86
Free Cash Flow	-13.42	-19.26	-10.22	-6.39	-6.59	-2.78
Free Cash Flow Per Share	-0.20	-0.35	-0.33	-0.29	-0.40	-0.38
Gross Margin	-	-	-36.74%	-169.57%	-10.89%	41.39%
Operating Margin	-	-5991.40%	-6117.99%	-9809.85%	-9100.88%	-481.87%
Profit Margin	-	-7365.44%	-7442.17%	-12619.92%	-15343.42%	-590.17%
Free Cash Flow Margin	-	-2743.77%	-5042.65%	-5294.28%	-3600.76%	-260.56%
EBITDA	-27.76	-41.63	-12.19	-11.81	-16.55	-4.97
D&A For EBITDA	0.44	0.43	0.21	0.02	0.12	0.16
EBIT	-28.21	-42.06	-12.4	-11.83	-16.67	-5.14

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q