| 6.52 | 2.18 | 1.25 | 13.72 | 18.25 | 18.24 |
Cash & Short-Term Investments | 6.52 | 2.18 | 1.25 | 13.72 | 18.25 | 18.24 |
| 709.57% | 74.75% | -90.89% | -24.83% | 0.03% | 158392.36% |
| 2.96 | 2.04 | 2.45 | 6.49 | 5.45 | 0.99 |
| 1.51 | 3.25 | 13.38 | 21.74 | 5.21 | 2.71 |
| 4.47 | 5.3 | 15.83 | 28.24 | 10.66 | 3.7 |
| 6.78 | 8.34 | 8.2 | 13.28 | 12.32 | 7.4 |
| 1.21 | 1.81 | 1.38 | 4.67 | 5.08 | 0.67 |
| 18.98 | 17.63 | 26.66 | 59.9 | 46.31 | 30.01 |
Net Property, Plant & Equipment | 2.43 | 2.62 | 2.7 | 4.41 | 5.81 | 3.69 |
| 1.1 | 0.51 | 0.63 | 0.86 | 0.39 | 0.03 |
| 3.67 | 3.73 | 3.89 | 4.45 | 4.86 | - |
| 0.74 | 1.36 | 1.41 | 1.58 | 1.36 | 0.13 |
|
| 3.69 | 2.38 | 3.96 | 8.14 | 7.39 | 5.69 |
| 0.68 | 0.97 | 0.78 | 1.11 | 1.34 | 1.21 |
| - | - | 0.42 | 2.46 | 2.67 | 0.58 |
Current Portion of Leases | 0.9 | 0.7 | 0.94 | 1.18 | 1.32 | 0.72 |
| 3.17 | 2.37 | 2.36 | 18.47 | 2.15 | 1.7 |
Other Current Liabilities | 1.17 | 1 | 0.59 | 0.28 | 0.18 | 2.25 |
Total Current Liabilities | 10.27 | 7.41 | 9.05 | 31.64 | 15.05 | 12.15 |
| 0.95 | 1.52 | 1.03 | 2.1 | 3.99 | 2.97 |
Total Long-Term Liabilities | 0.95 | 1.52 | 1.03 | 2.1 | 3.99 | 2.97 |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 52.69 | 52.69 | 52.69 | 52.56 | 40.83 | 14.17 |
Accumulated Other Comprehensive Income | -1.72 | -1.77 | -1.45 | -0.56 | 1.89 | 1.22 |
| -35.27 | -34 | -26.04 | -14.57 | -3.04 | 3.35 |
Total Common Shareholders' Equity | 15.71 | 16.91 | 25.2 | 37.43 | 39.68 | 18.74 |
| -0 | -0 | 0.01 | 0.03 | - | - |
| 15.7 | 16.91 | 25.21 | 37.47 | 39.68 | 18.74 |
Total Liabilities & Equity | 26.92 | 25.85 | 35.3 | 71.2 | 58.73 | 33.86 |
| 1.85 | 2.22 | 2.4 | 5.74 | 7.98 | 4.27 |
| 4.67 | -0.04 | -1.15 | 7.98 | 10.27 | 13.97 |
| - | - | - | -22.32% | -26.53% | 121305.29% |
| 2.15 | -0.02 | -0.54 | 4.32 | 6.69 | 11.06 |
| 15.71 | 16.91 | 25.2 | 37.43 | 39.68 | 18.74 |
| 7.24 | 7.79 | 11.77 | 20.26 | 25.85 | 14.83 |
| 14.6 | 16.4 | 24.57 | 36.58 | 39.3 | 18.71 |
Tangible Book Value Per Share | 6.73 | 7.56 | 11.48 | 19.80 | 25.60 | 14.80 |