Nordstrom Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Operating Revenue	14,557	14,219	15,092	14,402	10,357
Other Revenue	459	474	438	387	358
Revenue	15,016	14,693	15,530	14,789	10,715
Revenue Growth	2.20%	-5.39%	5.01%	38.02%	-30.98%
Cost of Revenue	9,396	9,303	10,019	9,344	7,575
Gross Profit	5,620	5,390	5,511	5,445	3,140
Selling, General & Admin	5,074	4,825	4,966	4,953	4,099
Operating Expenses	5,074	4,825	4,966	4,953	4,099
Operating Income	546	565	545	492	-959
Interest Expense	-135	-137	-138	-159	-184
Interest & Investment Income	33	33	10	1	3
EBT Excluding Unusual Items	444	461	417	334	-1,140
Merger & Restructuring Charges	-	-284	-	-	-88
Asset Writedown	-51	-30	-80	-	-
Other Unusual Items	-	-	-	-88	-
Pretax Income	393	147	337	246	-1,228
Income Tax Expense	99	13	92	68	-538
Net Income	294	134	245	178	-690
Net Income to Common	294	134	245	178	-690
Net Income Growth	119.40%	-45.31%	37.64%	-	-
Shares Outstanding (Basic)	164	162	160	159	157
Shares Outstanding (Diluted)	169	163	162	163	157
Shares Change	3.37%	0.80%	-0.25%	3.37%	0.70%
EPS (Basic)	1.79	0.83	1.53	1.12	-4.39
EPS (Diluted)	1.74	0.82	1.51	1.10	-4.39
EPS Growth	112.19%	-45.70%	37.27%	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Free Cash Flow	751	52	473	184	-733
Free Cash Flow Per Share	4.45	0.32	2.92	1.13	-4.66
Dividend Per Share	0.760	0.760	0.760	-	0.370
Dividend Growth	0%	0%	-	-	-75.00%
Gross Margin	37.43%	36.68%	35.49%	36.82%	29.30%
Operating Margin	3.64%	3.84%	3.51%	3.33%	-8.95%
Profit Margin	1.96%	0.91%	1.58%	1.20%	-6.44%
Free Cash Flow Margin	5.00%	0.35%	3.05%	1.24%	-6.84%
EBITDA	1,149	1,151	1,149	1,107	-288
EBITDA Margin	7.65%	7.83%	7.40%	7.49%	-2.69%
D&A For EBITDA	603	586	604	615	671
EBIT	546	565	545	492	-959
EBIT Margin	3.64%	3.84%	3.51%	3.33%	-8.95%
Effective Tax Rate	25.19%	8.84%	27.30%	27.64%	-
Revenue as Reported	15,016	14,693	15,530	14,789	10,715
Advertising Expenses	318	313	309	300	283

SEC Filings: 10-K · 10-Q