JX Luxventure Group Inc. (JXG)

JX Luxventure Group Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.23	1.18	0.41	0.52	12.91	16.62
Cash & Short-Term Investments	0.23	1.18	0.41	0.52	12.91	16.62
Cash Growth	-74.29%	190.80%	-21.81%	-95.97%	-22.30%	-19.39%
Accounts Receivable	0	0	0.4	-	7.74	11.35
Other Receivables	15.53	0.11	7.06	3.32	0.34	0.12
Receivables	15.53	0.11	7.47	3.32	8.08	11.48
Inventory	-	-	-	0.44	1.16	1.85
Other Current Assets	-	10.32	11.62	2.18	2.07	1.5
Total Current Assets	15.76	11.61	19.49	6.47	24.23	31.46
Property, Plant & Equipment	1.96	2.14	2.43	2.79	3.8	2.84
Other Intangible Assets	13.8	15.93	-	-	0.38	0.6
Long-Term Deferred Tax Assets	-	-	-	-	-	16.96
Other Long-Term Assets	-	-	-	7	9.69	10.61
Total Assets	31.52	29.69	21.92	16.26	38.09	62.48
Accounts Payable	3.97	0.42	0.39	0.67	0.3	0.28
Accrued Expenses	-	2.2	1.85	0.65	5.06	5.08
Short-Term Debt	2.84	5.43	3.33	2.61	1.65	2.28
Current Portion of Leases	0.01	0.01	-	-	-	-
Current Income Taxes Payable	0.73	0.73	-	0	-	0.05
Current Unearned Revenue	-	-	-	-	0.22	0.26
Other Current Liabilities	0	-	1.2	-	-	-
Total Current Liabilities	7.55	8.78	6.76	3.93	7.22	7.94
Long-Term Leases	0	0	-	-	-	-
Total Liabilities	7.55	8.79	6.76	3.93	7.22	7.94
Common Stock	0	0	0	0.01	0	0
Additional Paid-In Capital	81.35	78.96	77.97	77.96	24.72	11.31
Retained Earnings	-69.62	-71.33	-74.41	-77.45	2.13	46.49
Comprehensive Income & Other	5.23	5.26	5.74	5.95	-1.83	-3.27
Total Common Equity	16.96	12.89	9.29	6.47	25.01	54.53
Minority Interest	-0	-0	-	-	-	-
Shareholders' Equity	23.96	20.9	15.15	12.33	30.87	54.53
Total Liabilities & Equity	31.52	29.69	21.92	16.26	38.09	62.48
Total Debt	2.85	5.44	3.33	2.61	1.65	2.28
Net Cash (Debt)	-2.62	-4.25	-2.92	-2.09	11.27	14.34
Net Cash Growth	-	-	-	-	-21.43%	-24.47%
Net Cash Per Share	-7.34	-17.88	-27.55	-74.58	-	-
Filing Date Shares Outstanding	0.24	0.27	0.1	0.1	0.01	-
Total Common Shares Outstanding	0.24	0.15	0.1	0.1	-	-
Working Capital	8.2	2.83	12.73	2.54	17	23.51
Book Value Per Share	69.45	86.05	91.98	63.98	-	-
Tangible Book Value	3.17	-3.04	9.29	6.47	24.63	53.93
Tangible Book Value Per Share	12.96	-20.31	91.98	63.98	-	-
Machinery	-	2.89	3.01	3.1	5.48	7.57
Leasehold Improvements	-	-	-	-	-	1.17

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q