Skip to main content
logo
JX Luxventure Group Inc. (JXG)
NASDAQ: JXG · Real-Time Price · USD
6.19
-1.34 (-17.80%)
At close: Sep 18, 2026, 4:00 PM EDT
6.04
-0.15 (-2.42%)
After-hours: Sep 18, 2026, 7:30 PM EDT

JX Luxventure Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-113.073.04-73.49-37.22
Depreciation & Amortization
3.72.080.290.740.77
Other Amortization
1.410.94-0.070.08
Loss (Gain) From Sale of Assets
0.040.110.3400.07
Asset Writedown & Restructuring Costs
1---2.94
Stock-Based Compensation
9.480.15-53.254.41
Provision & Write-off of Bad Debts
---4.996.08
Other Operating Activities
0.040.0100.20.03
Change in Accounts Receivable
-12.791.36-9.92-0.55-3.28
Change in Inventory
--0.430.440.55
Change in Accounts Payable
3.99-0.751.250.260.52
Change in Income Taxes
0.050.740.05-0.06-0.18
Change in Other Net Operating Assets
----0-0
Operating Cash Flow
-4.097.71-4.52-4.96-7.78
Operating Cash Flow Growth
-----

Investing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
--0.4-0-0-3.32
Sale of Property, Plant & Equipment
0.030.24--0.01
Divestitures
---0.37-9.440.01
Sale (Purchase) of Intangibles
-5.57-11.85---
Other Investing Activities
00300.03
Investing Cash Flow
-5.53-12.012.63-9.44-3.28

Financing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Issued
10.825.161.882.220.12
Total Debt Issued
10.825.161.882.220.12
Short-Term Debt Repaid
-1.67----
Long-Term Debt Repaid
-0.01-0---
Lease Payments
-0.01-0---
Total Debt Repaid
-1.68-0---
Net Debt Issued (Repaid)
9.145.151.882.220.12
Other Financing Activities
-0.04-0.01-0.01--0.06
Financing Cash Flow
9.15.141.872.226.96

Net Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
0.04-0.06-0.09-0.210.39
Net Cash Flow
-0.480.78-0.11-12.39-3.71

Free Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-4.097.31-4.52-4.96-11.1
Free Cash Flow Growth
-----
Free Cash Flow Margin
-4.93%14.67%-14.19%-6.21%-20.54%
Free Cash Flow Per Share
-6.5930.73-42.59-176.92-
Levered Free Cash Flow
-4.381.94-8.6220.570.79
Unlevered Free Cash Flow
-4.361.95-8.6220.570.79
Free Cash Flow After Leases
-4.17.31-4.52-4.96-11.1

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
0.040.010.01-0.06
Change in Working Capital
-8.751.35-8.20.115.06
SEC Filings: 10-K · 10-Q