JX Luxventure Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Revenue	79.87	54.04	1.34	16.47	18.54	23.76	41.2	61.34	58.83	99.56	Upgrade
Revenue Growth (YoY)	47.80%	3946.88%	-91.89%	-11.17%	-22.00%	-42.32%	-32.84%	4.27%	-40.91%	-	Upgrade
Cost of Revenue	78.41	53.19	1.17	10.71	20.85	35.27	39.04	46.51	39.42	57.36	Upgrade
Gross Profit	1.46	0.85	0.17	5.75	-2.32	-11.51	2.16	14.83	19.42	42.2	Upgrade
Selling, General & Admin	56.77	8.21	1.16	4.57	7.58	8.14	7.15	9.42	11.84	8.45	Upgrade
Other Operating Expenses	0.08	-0.02	-0	0.77	-0.12	-0.46	-0.56	-0.3	-0.25	-0.37	Upgrade
Operating Expenses	56.85	8.19	1.16	5.35	7.46	7.68	6.59	9.12	11.59	8.08	Upgrade
Operating Income	-55.38	-7.35	-1	0.41	-9.77	-19.2	-4.44	5.72	7.83	34.11	Upgrade
Interest Expense / Income	0	0	0	0.07	0.1	0.1	0.07	0	0.02	0.12	Upgrade
Other Expense / Income	18.11	29.86	4.67	-	13.52	0.12	11.12	3.87	-1.38	-0.05	Upgrade
Pretax Income	-73.49	-37.21	-5.67	0.34	-23.39	-19.41	-15.63	1.85	9.18	34.05	Upgrade
Income Tax	0	0.01	0	0.44	-5.42	-4.6	-3.73	0.61	2.31	8.63	Upgrade
Net Income	-73.49	-37.22	-5.67	-0.1	-17.97	-14.82	-11.9	1.24	6.88	25.42	Upgrade
Net Income Growth	-	-	-	-	-	-	-	-81.92%	-72.95%	-	Upgrade
Shares Outstanding (Basic)	2	0	0	0	0	0	0	0	0	0	Upgrade
Shares Outstanding (Diluted)	2	0	0	0	0	0	0	0	0	0	Upgrade
Shares Change	271.74%	66.76%	7.75%	12.90%	19.83%	6.32%	3.28%	-	1000.10%	49.21%	Upgrade
EPS (Basic)	-43.70	-82.30	-20.90	-	-80.60	-79.60	-68.00	7.30	40.60	150.00	Upgrade
EPS (Diluted)	-43.70	-82.30	-20.90	-	-80.60	-79.60	-68.00	7.30	40.60	150.00	Upgrade
EPS Growth	-	-	-	-	-	-	-	-82.02%	-72.93%	-	Upgrade
Free Cash Flow	-4.96	-11.1	-6.53	-0.29	-3.72	0.98	4.22	3.23	-17.5	4.65	Upgrade
Free Cash Flow Per Share	-2.95	-24.53	-24.07	-1.15	-16.69	5.25	24.10	19.04	-103.29	301.83	Upgrade
Gross Margin	1.83%	1.57%	12.47%	34.93%	-12.50%	-48.45%	5.24%	24.18%	33.00%	42.38%	Upgrade
Operating Margin	-69.34%	-13.60%	-74.53%	2.46%	-52.72%	-80.78%	-10.77%	9.32%	13.30%	34.26%	Upgrade
Profit Margin	-92.01%	-68.87%	-424.41%	-0.63%	-96.94%	-62.35%	-28.89%	2.03%	11.69%	25.53%	Upgrade
Free Cash Flow Margin	-6.21%	-20.53%	-488.95%	-1.75%	-20.08%	4.11%	10.24%	5.26%	-29.75%	4.67%	Upgrade
Effective Tax Rate	-	-	-	130.87%	-	-	-	32.75%	25.12%	25.34%	Upgrade
EBITDA	-72.75	-36.44	-4.88	1.09	-21.76	-17.81	-13.61	3.86	11.55	36.04	Upgrade
EBITDA Margin	-91.09%	-67.43%	-365.61%	6.62%	-117.39%	-74.94%	-33.04%	6.30%	19.63%	36.20%	Upgrade
Depreciation & Amortization	0.74	0.77	0.79	0.69	1.54	1.51	1.94	2.02	2.34	1.88	Upgrade
EBIT	-73.49	-37.21	-5.67	0.41	-23.29	-19.32	-15.56	1.85	9.21	34.16	Upgrade
EBIT Margin	-92.01%	-68.86%	-424.41%	2.46%	-125.68%	-81.29%	-37.76%	3.01%	15.65%	34.32%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).