| 37 | 26.1 | 27.94 | 40.27 | 23.71 |
| 19.29 | 9.64 | 6.24 | 1.95 | 2.57 |
Cash & Short-Term Investments | 56.28 | 35.75 | 34.18 | 42.22 | 26.28 |
| 57.45% | 4.59% | -19.05% | 60.65% | - |
| 42.14 | 43.31 | 37.05 | 90.77 | 37.8 |
| 11.59 | -8.37 | 3.34 | 6.02 | 2.13 |
| 58.15 | 38.78 | 40.39 | 96.8 | 39.94 |
| 6.7 | - | - | 1.67 | - |
| 0.1 | 0.5 | - | - | - |
| 19.14 | 7.56 | 2.64 | 20.58 | 2.09 |
| 140.37 | 82.59 | 77.2 | 161.27 | 68.3 |
Property, Plant & Equipment | 17.54 | 10.12 | 34.02 | 7.62 | 7.67 |
| 20.63 | - | - | - | - |
| 2.09 | 1.99 | 0.76 | 0.92 | 0.87 |
Long-Term Deferred Tax Assets | 3.73 | 3.69 | 0.02 | 0.14 | 1 |
Long-Term Deferred Charges | - | - | 6.33 | 0.9 | - |
| - | 2.06 | 7.1 | - | - |
|
| 44.7 | 46.47 | 25.57 | 102.88 | 41.36 |
| 17.16 | 3.77 | 2.45 | 3.91 | 3.49 |
| 21.55 | 28.66 | 15.24 | 21.75 | 12.75 |
Current Portion of Long-Term Debt | - | 4.4 | 0.6 | 0.6 | - |
Current Portion of Leases | 0.81 | 16.58 | 18.08 | 3.7 | 2.74 |
Current Income Taxes Payable | 0.23 | 0.16 | 1.77 | 1.82 | 2.64 |
| 4.08 | 4.78 | 1.99 | 7.85 | 1.91 |
Other Current Liabilities | 7.63 | 4.79 | 11.15 | 5.17 | 3.36 |
Total Current Liabilities | 96.16 | 109.61 | 76.85 | 147.68 | 68.23 |
| - | 3.66 | 4.4 | 3.85 | - |
| 1.9 | 5.22 | 13.28 | 2.54 | 3.43 |
Long-Term Deferred Tax Liabilities | - | 0.76 | - | - | - |
Other Long-Term Liabilities | 6.94 | 6.94 | 0 | - | 0.05 |
|
| 0.07 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 217.53 | 60.42 | 72.69 | 13.19 | 12.83 |
| -126.52 | -76.95 | -4.37 | 3.67 | -6.64 |
Comprehensive Income & Other | -0.81 | -1.54 | -35 | 0.02 | 0.01 |
| 90.26 | -18.06 | 33.33 | 16.89 | 6.21 |
| -10.89 | -7.68 | -2.43 | -0.12 | -0.08 |
|
Total Liabilities & Equity | 184.37 | 100.45 | 125.42 | 170.84 | 77.85 |
| 24.26 | 58.51 | 51.6 | 32.44 | 18.91 |
| 32.02 | -22.77 | -17.42 | 9.78 | 7.37 |
| - | - | - | 32.72% | - |
| 1.10 | -1.09 | -0.96 | 0.57 | 0.43 |
Filing Date Shares Outstanding | 93.82 | 21.35 | 21.35 | 20 | 17.2 |
Total Common Shares Outstanding | 93.82 | 21.35 | 20 | 17.2 | 17.2 |
| 44.21 | -27.02 | 0.35 | 13.58 | 0.07 |
| 0.96 | -0.85 | 1.67 | 0.98 | 0.36 |
| 88.17 | -20.05 | 32.57 | 15.97 | 5.34 |
Tangible Book Value Per Share | 0.94 | -0.94 | 1.63 | 0.93 | 0.31 |
| 0.91 | - | - | - | - |
| 13.74 | - | - | - | - |
| 6.31 | 6.07 | 5.48 | 3.44 | 3.27 |
| - | 0.66 | - | - | - |