Skip to main content
logo
Jianzhi Education Technology Group Company Limited (JZ)
NASDAQ: JZ · Real-Time Price · USD
0.5560
-0.1390 (-20.00%)
At close: Sep 21, 2026, 4:00 PM EDT
0.5300
-0.0260 (-4.68%)
After-hours: Sep 21, 2026, 6:54 PM EDT

JZ Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Quarter
H1 2026H2 2025H1 2025H2 2024H1 2024H2 2023H1 2023H2 2022H1 2022H2 2021
Period Ending
Jun '26 Dec '25 Jun '25 Dec '24 Jun '24 Dec '23 Jun '23 Dec '22 Jun '22 Dec '21
Net Income
-13.53-7.21-8.53-60.5827.06-282.81-90.69--9.58
Depreciation & Amortization
-1.66-2.340.1529.7328.05--27.73
Loss (Gain) From Sale of Assets
-0.01-0.01-2.13----
Asset Writedown & Restructuring Costs
-----104.7897.33---
Stock-Based Compensation
-10.19-40.29------
Provision & Write-off of Bad Debts
--1.64-1.1-1.45----0.72
Other Operating Activities
-7.394.64-4.6225.34-16.27189.88-42.32---0.84
Change in Accounts Receivable
-15.33--32.36-11.22---46.77
Change in Inventory
---------0.03
Change in Accounts Payable
--15.53-25.95-3.49----26.25
Change in Unearned Revenue
--0.9--80.66--203.3---321.41
Change in Income Taxes
-0-2.64-3.53----0.96
Change in Other Net Operating Assets
--3.17-75.5-162.69----297.02
Operating Cash Flow
-20.913.41-13.15-0.4410.9422.79-7.63--79.73
Operating Cash Flow Growth (YoY)
----------6.54%

Investing Activities

Fiscal Quarter
H1 2026H2 2025H1 2025H2 2024H1 2024H2 2023H1 2023H2 2022H1 2022H2 2021
Period Ending
Jun '26 Dec '25 Jun '25 Dec '24 Jun '24 Dec '23 Jun '23 Dec '22 Jun '22 Dec '21
Capital Expenditures
---0.01-0.02-0.21-0.32---0.07
Sale of Property, Plant & Equipment
--3.623.62-01.8-----
Sale (Purchase) of Intangibles
-24.22-28.28-0.16-4.75-13.45-35.8-19.18---107.47
Investment in Securities
0-0.07-3.12-3.42-0.14---9.6
Other Investing Activities
----0.20.2-0.070.14---
Investing Cash Flow
-24.21-31.963.45-1.85-14.87-25.05-30.12---97.94

Financing Activities

Fiscal Quarter
H1 2026H2 2025H1 2025H2 2024H1 2024H2 2023H1 2023H2 2022H1 2022H2 2021
Period Ending
Jun '26 Dec '25 Jun '25 Dec '24 Jun '24 Dec '23 Jun '23 Dec '22 Jun '22 Dec '21
Short-Term Debt Issued
--0.25-------
Total Debt Issued
--0.250.258.12-0---48.81
Short-Term Debt Repaid
---0.52--0.5--0.01---
Total Debt Repaid
--0.88-0.52-6.86-0.5-7.23-0.01--0.08
Net Debt Issued (Repaid)
--1.13-0.271.26-0.5-7.23-0.01--48.88
Issuance of Common Stock
53.8235.43--------
Other Financing Activities
----------11.13
Financing Cash Flow
53.8234.31-0.271.26-0.5-7.23-0.01--37.75

Net Cash Flow

Fiscal Quarter
H1 2026H2 2025H1 2025H2 2024H1 2024H2 2023H1 2023H2 2022H1 2022H2 2021
Period Ending
Jun '26 Dec '25 Jun '25 Dec '24 Jun '24 Dec '23 Jun '23 Dec '22 Jun '22 Dec '21
Foreign Exchange Rate Adjustments
0.87-0.080.010.37-0.64-0.961.33---0.49
Net Cash Flow
9.565.67-9.97-0.65-5.06-10.45-36.43--19.06

Free Cash Flow

Fiscal Quarter
H1 2026H2 2025H1 2025H2 2024H1 2024H2 2023H1 2023H2 2022H1 2022H2 2021
Period Ending
Jun '26 Dec '25 Jun '25 Dec '24 Jun '24 Dec '23 Jun '23 Dec '22 Jun '22 Dec '21
Free Cash Flow
-20.913.41-13.16-0.4510.9423-7.95--79.66
Free Cash Flow Growth (YoY)
----------6.63%
Free Cash Flow Margin
-195.00%5.45%-171.51%-1.15%5.23%14.38%-2.83%--40.48%
Free Cash Flow Per Share
-14.6020.77-195.62-5.27162.67341.85-118.16--1290.57
Levered Free Cash Flow
-72.81-51.5-10.616.91-57.54.69-42.01-192.84-3.72
Unlevered Free Cash Flow
-72.81-51.56-10.5416.97-57.215.1-41.57-191.54-4.28

Additional Metrics

Fiscal Quarter
H1 2026H2 2025H1 2025H2 2024H1 2024H2 2023H1 2023H2 2022H1 2022H2 2021
Period Ending
Jun '26 Dec '25 Jun '25 Dec '24 Jun '24 Dec '23 Jun '23 Dec '22 Jun '22 Dec '21
Cash Income Tax Paid
0.010.01--0.130.03---1.18
Change in Working Capital
--4.25--8.93--22.37---43.98
SEC Filings: 10-K · 10-Q