JZ Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	47.2	248.83	440.54	505.72	473.25	404.93
Revenue Growth (YoY)	-87.22%	-43.52%	-12.89%	6.86%	16.87%	12.87%
Cost of Revenue	40.5	201.99	424.35	511.27	369.05	275.79
Gross Profit	6.71	46.84	16.19	-5.54	104.2	129.14
Selling, General & Admin	56.61	61.45	29.78	60.3	27.05	31.09
Research & Development	4.89	5.77	11.76	15.57	26.36	15.58
Operating Expenses	61.5	67.22	41.54	75.87	53.41	46.67
Operating Income	-54.79	-20.38	-25.35	-81.41	50.79	82.47
Interest Expense	-0.18	-0.55	-1.36	-2.09	-0.89	-
Interest & Investment Income	0.43	0.44	0.6	0.6	0.57	0.46
Other Non Operating Income (Expenses)	-0.19	-0.07	-154.39	1.37	6.74	4.46
EBT Excluding Unusual Items	-54.73	-20.56	-180.49	-81.53	57.2	87.4
Impairment of Goodwill	-	-	-	-7.71	-	-
Asset Writedown	-	-	-202.11	-118.32	-	-
Pretax Income	-54.73	-20.56	-382.6	-207.56	57.2	87.4
Income Tax Expense	15.21	12.85	0.21	-10.98	4.27	0.49
Earnings From Continuing Operations	-69.93	-33.41	-382.81	-196.58	52.93	86.91
Minority Interest in Earnings	0.82	-0.1	9.31	-2.58	-4.67	-4.59
Net Income	-69.11	-33.51	-373.5	-199.16	48.26	82.32
Net Income to Common	-69.11	-33.51	-373.5	-199.16	48.26	82.32
Net Income Growth	-	-	-	-	-41.38%	2.92%
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	13.96%	13.96%	2.19%	6.66%	-	-
EPS (Basic)	-30.04	-14.57	-185.04	-100.83	26.06	44.46
EPS (Diluted)	-30.04	-14.57	-185.04	-100.83	26.06	44.46
EPS Growth	-	-	-	-	-41.38%	2.92%
Free Cash Flow	-13.62	10.49	15.05	94.22	147.7	97.71
Free Cash Flow Per Share	-5.92	4.56	7.46	47.70	79.76	52.77
Gross Margin	14.21%	18.82%	3.67%	-1.10%	22.02%	31.89%
Operating Margin	-116.08%	-8.19%	-5.75%	-16.10%	10.73%	20.37%
Profit Margin	-146.41%	-13.47%	-84.78%	-39.38%	10.20%	20.33%
Free Cash Flow Margin	-28.85%	4.22%	3.42%	18.63%	31.21%	24.13%
EBITDA	-54.34	-20.03	30.69	27.03	102.82	115.19
EBITDA Margin	-115.12%	-8.05%	6.97%	5.34%	21.73%	28.45%
D&A For EBITDA	0.45	0.35	56.04	108.44	52.03	32.72
EBIT	-54.79	-20.38	-25.35	-81.41	50.79	82.47
EBIT Margin	-116.08%	-8.19%	-5.75%	-16.10%	10.73%	20.37%
Effective Tax Rate	-	-	-	-	7.47%	0.56%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q