Jiuzi Holdings Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Apr '25 Apr 30, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	Oct '20 Oct 31, 2020	2018 - 2019
Revenue	0.1	1.4	-	-	9.29	8.21	Upgrade
Revenue Growth (YoY)	-94.15%	-	-	-	13.09%	2.91%	Upgrade
Cost of Revenue	-2.58	1.33	-	-	4.85	2.5	Upgrade
Gross Profit	2.68	0.07	-	-	4.43	5.71	Upgrade
Selling, General & Admin	13.19	13.7	4.46	3.2	2.91	1.34	Upgrade
Operating Expenses	43.1	55.74	4.46	3.2	3.31	1.34	Upgrade
Operating Income	-40.43	-55.67	-4.46	-3.2	1.12	4.37	Upgrade
Interest Expense	-0.11	-0.11	-0.31	-1.34	-	-0	Upgrade
Interest & Investment Income	-	0	0	0	0	0	Upgrade
Other Non Operating Income (Expenses)	-0.03	-	-	-	0.01	0.03	Upgrade
Pretax Income	-40.56	-55.77	-4.77	-4.54	1.14	4.4	Upgrade
Income Tax Expense	-	-	-	-	0.54	0.97	Upgrade
Earnings From Continuing Operations	-40.56	-55.77	-4.77	-4.54	0.6	3.42	Upgrade
Earnings From Discontinued Operations	-3.45	-3.36	-4.62	-12.3	0.18	-	Upgrade
Net Income to Company	-44.01	-59.13	-9.39	-16.83	0.78	3.42	Upgrade
Minority Interest in Earnings	-0.01	-	-	-	-	0.03	Upgrade
Net Income	-44.02	-59.13	-9.39	-16.83	0.78	3.45	Upgrade
Net Income to Common	-44.02	-59.13	-9.39	-16.83	0.78	3.45	Upgrade
Net Income Growth	-	-	-	-	-77.45%	6.51%	Upgrade
Shares Outstanding (Basic)	1	1	0	0	-	-	Upgrade
Shares Outstanding (Diluted)	1	1	0	0	-	-	Upgrade
Shares Change (YoY)	70.03%	2762.90%	198.14%	-	-	-	Upgrade
EPS (Basic)	-38.05	-52.84	-240.17	-1283.72	-	-	Upgrade
EPS (Diluted)	-38.06	-52.84	-240.17	-1283.76	-	-	Upgrade
Free Cash Flow	-0.65	-50.73	-6	-9.24	-5.21	0.49	Upgrade
Free Cash Flow Per Share	-0.56	-45.33	-153.47	-704.91	-	-	Upgrade
Gross Margin	2744.83%	5.15%	-	-	47.72%	69.60%	Upgrade
Operating Margin	-41479.43%	-3975.85%	-	-	12.11%	53.23%	Upgrade
Profit Margin	-45164.04%	-4223.36%	-	-	8.38%	42.03%	Upgrade
Free Cash Flow Margin	-664.82%	-3622.93%	-	-	-56.07%	5.95%	Upgrade
EBITDA	-40.42	-55.59	-4.39	-2.99	1.18	4.39	Upgrade
EBITDA Margin	-	-	-	-	12.70%	53.48%	Upgrade
D&A For EBITDA	0.01	0.08	0.08	0.21	0.06	0.02	Upgrade
EBIT	-40.43	-55.67	-4.46	-3.2	1.12	4.37	Upgrade
EBIT Margin	-	-	-	-	12.11%	53.23%	Upgrade
Effective Tax Rate	-	-	-	-	47.37%	22.16%	Upgrade
Revenue as Reported	0.1	1.4	-	-	9.29	8.21	Upgrade
Advertising Expenses	-	-	0.08	-	0.08	0.04	Upgrade

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q