Jiuzi Holdings Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2018
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '18 Oct 31, 2018
Revenue	2.88	1.4	-	-	4.31
Revenue Growth (YoY)	105.89%	-	-	-	-
Cost of Revenue	2.86	1.33	-	-	2.12
Gross Profit	0.02	0.07	-	-	2.18
Selling, General & Admin	1.35	13.7	4.46	3.2	1.55
Other Operating Expenses	8.69	42.04	-	-	-
Total Operating Expenses	10.04	55.74	4.46	3.2	1.55
Operating Income	-10.02	-55.67	-4.46	-3.2	0.64
Interest Income	0	0	0	0	0.03
Interest Expense	-0.11	-0.11	-0.31	-1.34	-0
Other Non-Operating Income (Expense)	-0.07	-	-	-	0.03
Total Non-Operating Income (Expense)	-0.17	-0.11	-0.31	-1.34	0.05
Pretax Income	-10.19	-55.77	-4.77	-4.54	0.69
Provision for Income Taxes	-	-	-	-	0.14
Net Income	-10.19	-59.13	-9.39	-16.83	0.64
Minority Interest in Earnings	-	-	-	-	0.08
Earnings From Discontinued Operations	-	-3.36	-4.62	-12.3	-
Net Income to Common	-10.19	-59.13	-9.39	-16.83	0.64
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change (YoY)	54.97%	2763.05%	198.13%	-67.27%	-
EPS (Basic)	-29.38	-264.18	-1200.89	-6418.80	74.88
EPS (Diluted)	-29.38	-264.18	-1200.89	-6418.80	74.88
Free Cash Flow	-1.08	-50.62	-5.48	-8.87	0.02
Free Cash Flow Per Share	-3.11	-226.15	-700.42	-3383.44	2.11
Gross Margin	0.70%	5.15%	-	-	50.73%
Operating Margin	-347.50%	-3975.85%	-	-	14.76%
Profit Margin	-353.52%	-3983.50%	-	-	12.89%
FCF Margin	-37.41%	-3615.39%	-	-	0.39%
EBITDA	-9.96	-55.67	-4.46	-3.2	0.64
EBITDA Margin	-345.41%	-3975.85%	-	-	14.84%
EBIT	-10.02	-55.67	-4.46	-3.2	0.64
EBIT Margin	-347.50%	-3975.85%	-	-	14.76%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	19.61%

Updated Oct 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q