Jiuzi Holdings Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Year	2022	2021	2020	2019
Revenue	6.22	9.54	8.21	7.98
Revenue Growth (YoY)	-34.83%	16.15%	2.91%	-
Cost of Revenue	6.46	4.91	2.19	3.12
Gross Profit	-0.24	4.63	6.02	4.86
Selling, General & Admin	6.7	3	1.34	1.14
Other Operating Expenses	10.21	0.31	0.31	0
Operating Expenses	16.91	3.31	1.65	1.14
Operating Income	-17.15	1.32	4.37	3.72
Interest Expense / Income	1.34	0	0	0
Other Expense / Income	-1.69	-0.04	-0.06	-0.06
Pretax Income	-16.8	1.36	4.43	3.78
Income Tax	-0	0.55	0.97	0.54
Net Income	-16.8	0.81	3.45	3.24
Net Income Growth	-	-76.42%	6.51%	-
Shares Outstanding (Basic)	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1
Shares Change	25.65%	17.20%	-	-
EPS (Basic)	-13.68	0.72	4.14	3.96
EPS (Diluted)	-13.68	0.72	4.14	3.96
EPS Growth	-	-82.61%	4.55%	-
Free Cash Flow	-8.9	-5.12	0.49	-1.09
Free Cash Flow Per Share	-7.25	-5.24	0.59	-1.31
Gross Margin	-3.90%	48.52%	73.32%	60.94%
Operating Margin	-275.93%	13.81%	53.23%	46.62%
Profit Margin	-270.31%	8.53%	42.03%	40.61%
Free Cash Flow Margin	-143.14%	-53.66%	5.95%	-13.66%
Effective Tax Rate	-	40.19%	22.02%	14.30%
EBITDA	-15.25	1.46	4.45	3.79
EBITDA Margin	-245.42%	15.27%	54.19%	47.52%
Depreciation & Amortization	0.21	0.1	0.02	0.01
EBIT	-15.46	1.36	4.43	3.78
EBIT Margin	-248.80%	14.27%	53.94%	47.41%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).