Kellanova Co (K)
NYSE: K · IEX Real-Time Price · USD
57.47
+0.19 (0.33%)
At close: Jul 26, 2024, 4:00 PM
57.46
-0.01 (-0.02%)
After-hours: Jul 26, 2024, 7:57 PM EDT
Kellanova Co Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 | Jan 2, 2021 | Dec 28, 2019 | 2018 - 2013 |
|---|---|---|---|---|---|---|---|
| Net Income | 920 | 951 | 960 | 1,488 | 1,251 | 960 | Upgrade
|
| Depreciation & Amortization | 389 | 419 | 478 | 467 | 479 | 484 | Upgrade
|
| Loss (Gain) From Sale of Assets | 113 | 113 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 60 | - | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 94 | 95 | 96 | 68 | 76 | 56 | Upgrade
|
| Other Operating Activities | 279 | 43 | 131 | -324 | -48 | -212 | Upgrade
|
| Change in Accounts Receivable | -105 | -42 | -257 | -9 | 75 | -145 | Upgrade
|
| Change in Inventory | 162 | 139 | -411 | -135 | -54 | 2 | Upgrade
|
| Change in Accounts Payable | -363 | -340 | 411 | 194 | -9 | -9 | Upgrade
|
| Change in Other Net Operating Assets | 184 | 267 | 243 | -48 | 216 | 40 | Upgrade
|
| Operating Cash Flow | 1,733 | 1,645 | 1,651 | 1,701 | 1,986 | 1,176 | Upgrade
|
| Operating Cash Flow Growth | 8.31% | -0.36% | -2.94% | -14.35% | 68.88% | -23.44% | Upgrade
|
| Capital Expenditures | -629 | -677 | -488 | -553 | -505 | -586 | Upgrade
|
| Divestitures | - | - | - | - | - | 1,332 | Upgrade
|
| Investment in Securities | -126 | 49 | 2 | 1 | -62 | 65 | Upgrade
|
| Other Investing Activities | 65 | 66 | 38 | 24 | -18 | -37 | Upgrade
|
| Investing Cash Flow | -690 | -562 | -448 | -528 | -585 | 774 | Upgrade
|
| Short-Term Debt Issued | - | 35 | 365 | 73 | 44 | 62 | Upgrade
|
| Long-Term Debt Issued | - | 1,067 | 39 | 361 | 557 | 80 | Upgrade
|
| Total Debt Issued | 813 | 1,102 | 404 | 434 | 601 | 142 | Upgrade
|
| Short-Term Debt Repaid | - | -381 | -35 | -90 | -50 | -87 | Upgrade
|
| Long-Term Debt Repaid | - | -780 | -648 | -650 | -1,229 | -1,009 | Upgrade
|
| Total Debt Repaid | -947 | -1,161 | -683 | -740 | -1,279 | -1,096 | Upgrade
|
| Net Debt Issued (Repaid) | -134 | -59 | -279 | -306 | -678 | -954 | Upgrade
|
| Issuance of Common Stock | 64 | 60 | 277 | 63 | 112 | 64 | Upgrade
|
| Repurchase of Common Stock | -170 | -170 | -300 | -240 | - | -220 | Upgrade
|
| Common Dividends Paid | -789 | -800 | -797 | -788 | -782 | -769 | Upgrade
|
| Other Financing Activities | -106 | -141 | 18 | -35 | -40 | -26 | Upgrade
|
| Financing Cash Flow | -1,135 | -1,110 | -1,081 | -1,306 | -1,388 | -1,905 | Upgrade
|
| Foreign Exchange Rate Adjustments | -13 | 2 | -109 | -16 | 25 | 31 | Upgrade
|
| Net Cash Flow | -105 | -25 | 13 | -149 | 38 | 76 | Upgrade
|
| Free Cash Flow | 1,104 | 968 | 1,163 | 1,148 | 1,481 | 590 | Upgrade
|
| Free Cash Flow Growth | 5.44% | -16.77% | 1.31% | -22.48% | 151.02% | -38.41% | Upgrade
|
| Free Cash Flow Margin | 8.51% | 7.38% | 9.19% | 9.77% | 10.76% | 4.35% | Upgrade
|
| Free Cash Flow Per Share | 3.21 | 2.81 | 3.38 | 3.34 | 4.30 | 1.72 | Upgrade
|
| Cash Interest Paid | 291 | 291 | 220 | 213 | 249 | 284 | Upgrade
|
| Cash Income Tax Paid | 322 | 322 | 312 | 365 | 281 | 537 | Upgrade
|
| Levered Free Cash Flow | 327.13 | 486.25 | 588.88 | 756.63 | 1,421 | 684.25 | Upgrade
|
| Unlevered Free Cash Flow | 524.63 | 675.63 | 714.5 | 884.75 | 1,597 | 861.75 | Upgrade
|
| Change in Net Working Capital | 241 | 38 | 103 | 91 | -434 | 101 | Upgrade
|
Source: S&P Capital IQ. Standard template.