| 1,052 | 1,053 | 957.67 | 904.74 | 786.58 |
| -0.11% | 9.99% | 5.85% | 15.02% | 23.86% |
| 575.02 | 582.05 | 541.37 | 515.4 | 444.93 |
| 477.23 | 471.34 | 416.31 | 389.34 | 341.65 |
| 301.86 | 277.06 | 234.84 | 223.78 | 205.19 |
| 15.26 | 14.32 | 13.56 | 12.72 | 11.4 |
| 0.87 | - | -0.84 | - | - |
| 318 | 291.38 | 247.56 | 236.51 | 216.6 |
| 159.23 | 179.96 | 168.75 | 152.83 | 125.05 |
| -15.57 | -20.03 | -8.4 | -6.48 | -4.82 |
Interest & Investment Income | 1.93 | 1.92 | 1.76 | 0.9 | 0.27 |
Currency Exchange Gain (Loss) | - | -0.66 | - | - | - |
Other Non Operating Income (Expenses) | -0.06 | -0.06 | -0.08 | -0.03 | -0.04 |
EBT Excluding Unusual Items | 145.53 | 161.13 | 162.02 | 147.23 | 120.46 |
Merger & Restructuring Charges | -1.66 | -8.06 | -3.01 | -1.78 | -8.92 |
Gain (Loss) on Sale of Assets | - | - | - | 20.19 | 0.52 |
| -0.29 | - | - | - | - |
| 143.59 | 153.07 | 159.02 | 165.64 | 112.05 |
| 39.9 | 40.52 | 42.21 | 43.91 | 27.17 |
Earnings From Continuing Operations | 103.68 | 112.55 | 116.81 | 121.73 | 84.88 |
| 103.68 | 112.55 | 116.81 | 121.73 | 84.88 |
Minority Interest in Earnings | -1.71 | -0.96 | -0.74 | -0.8 | -0.84 |
| 101.97 | 111.6 | 116.07 | 120.93 | 84.04 |
| 101.97 | 111.6 | 116.07 | 120.93 | 84.04 |
| -8.63% | -3.85% | -4.02% | 43.89% | 52.26% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 |
| 0.19% | 0.36% | 0.35% | 0.28% | 0.79% |
| 8.66 | 9.51 | 9.92 | 10.38 | 7.26 |
| 8.65 | 9.48 | 9.90 | 10.35 | 7.21 |
| -8.76% | -4.24% | -4.35% | 43.55% | 51.15% |
| - | 134.26 | 133.7 | 74.43 | 149.65 |
| - | 11.41 | 11.40 | 6.37 | 12.84 |
| 1.360 | 1.280 | 1.160 | 1.040 | 1.000 |
| 6.25% | 10.35% | 11.54% | 4.00% | 4.17% |
| 45.35% | 44.75% | 43.47% | 43.03% | 43.44% |
| 15.13% | 17.08% | 17.62% | 16.89% | 15.90% |
| 9.69% | 10.59% | 12.12% | 13.37% | 10.69% |
| - | 12.75% | 13.96% | 8.23% | 19.02% |
| 207.87 | 229.55 | 202.04 | 187.77 | 159.35 |
| 19.75% | 21.79% | 21.10% | 20.75% | 20.26% |
| 48.64 | 49.59 | 33.3 | 34.94 | 34.3 |
| 159.23 | 179.96 | 168.75 | 152.83 | 125.05 |
| 15.13% | 17.08% | 17.62% | 16.89% | 15.90% |
| 27.79% | 26.47% | 26.54% | 26.51% | 24.25% |