KALA BIO, Inc. (KALA)

KALA BIO Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	49.2	50.9	70.5	92.14	77.26	85.45
Short-Term Investments	-	-	-	0.91	76.88	0.7
Cash & Short-Term Investments	49.2	50.9	70.5	93.05	154.15	86.15
Cash Growth	-12.24%	-27.80%	-24.24%	-39.64%	78.93%	-49.59%
Accounts Receivable	-	0.12	0.2	15.35	9.6	11.56
Other Receivables	-	0.12	0.91	2.11	0.25	1.54
Receivables	-	0.24	1.1	17.46	9.85	13.1
Inventory	-	-	-	8.64	5.23	4.65
Prepaid Expenses	2.08	1.23	0.7	1.31	1.2	0.91
Restricted Cash	-	-	-	2.04	-	-
Other Current Assets	-	0.51	13.65	1.88	0.95	0.68
Total Current Assets	51.28	52.87	85.94	124.37	171.38	105.48
Property, Plant & Equipment	2.54	2.78	0.42	4.02	31.02	32.48
Other Long-Term Assets	0.26	0.3	0.46	11.04	19.21	16.36
Total Assets	54.08	55.95	86.82	139.43	221.61	154.32
Accounts Payable	0.71	0.92	2.83	4.9	1.72	2.52
Accrued Expenses	4.09	4.36	5.86	10.69	13.75	11.45
Current Portion of Long-Term Debt	17.98	-	5	-	-	-
Current Portion of Leases	0.37	0.33	0.01	0.71	1.53	1.33
Current Unearned Revenue	0.72	2.73	0.81	10.3	5.22	9.48
Other Current Liabilities	-	-	11.17	10.83	-	-
Total Current Liabilities	23.87	8.35	25.69	37.42	22.23	24.77
Long-Term Debt	17.16	34.19	37.94	78.93	72.24	71.18
Long-Term Leases	1.53	1.8	-	0.55	27.14	28.67
Other Long-Term Liabilities	4.66	4.11	4.22	5.72	-	-
Total Liabilities	47.22	48.45	67.85	122.62	121.61	124.63
Common Stock	0.01	0	0	0	0.06	0.04
Additional Paid-In Capital	666.6	636.91	606.18	559.19	499.72	325.11
Retained Earnings	-659.75	-629.41	-587.21	-542.39	-399.78	-295.46
Comprehensive Income & Other	-	-	-	-	0	-
Total Common Equity	6.86	7.5	18.97	16.8	100	29.69
Shareholders' Equity	6.86	7.5	18.97	16.8	100	29.69
Total Liabilities & Equity	54.08	55.95	86.82	139.43	221.61	154.32
Total Debt	37.04	36.32	42.95	80.19	100.92	101.18
Net Cash (Debt)	12.16	14.57	27.55	12.86	53.23	-15.04
Net Cash Growth	-39.13%	-47.10%	114.21%	-75.84%	-	-
Net Cash Per Share	3.69	5.99	18.11	9.77	50.81	-21.98
Filing Date Shares Outstanding	4.61	2.82	2.03	1.45	1.23	0.74
Total Common Shares Outstanding	4.61	2.76	1.71	1.31	1.18	0.72
Working Capital	27.41	44.52	60.26	86.94	149.15	80.71
Book Value Per Share	1.49	2.72	11.12	12.83	84.86	41.14
Tangible Book Value	6.86	7.5	18.97	16.8	100	29.69
Tangible Book Value Per Share	1.49	2.72	11.12	12.83	84.86	41.14
Machinery	-	1.76	1.62	3.87	4.9	4.66
Construction In Progress	-	0.1	-	1.72	1.33	0.2
Leasehold Improvements	-	-	-	-	0.36	0.36

Source: S&P Capital IQ. Standard template. Financial Sources.