| 30 | 7 | 18.4 | 82.4 | 57.4 | 303.2 |
Cash & Short-Term Investments | 30 | 7 | 18.4 | 82.4 | 57.4 | 303.2 |
| 40.84% | -61.96% | -77.67% | 43.55% | -81.07% | -61.14% |
| 528.6 | 423.3 | 319.7 | 325.2 | 297.2 | 332.7 |
| - | 28.1 | 22.2 | 12.4 | 73.5 | 53 |
| 528.6 | 451.4 | 341.9 | 337.6 | 370.7 | 385.7 |
| 799 | 725.2 | 601.9 | 477.2 | 525.4 | 404.6 |
| 129.8 | 106 | 112.4 | 93 | 89.1 | 111.9 |
| 1,487 | 1,262 | 1,075 | 990.2 | 1,043 | 1,205 |
Net Property, Plant & Equipment | 1,164 | 1,168 | 1,188 | 1,085 | 1,052 | 1,001 |
| 39.9 | 41 | 45.5 | 50 | 55.3 | 67.7 |
| 18.8 | 18.8 | 18.8 | 18.8 | 18.8 | 39.3 |
| 79.7 | 75.9 | 82.6 | 123.7 | 119.8 | 108.6 |
|
| 494.1 | 274.6 | 266.9 | 252.7 | 305.1 | 351.4 |
| 107.8 | 152.6 | 133.6 | 117.3 | 113.6 | 105.3 |
Total Current Liabilities | 601.9 | 427.2 | 400.5 | 370 | 418.7 | 456.7 |
| 1,038 | 1,060 | 1,042 | 81.7 | 1,038 | 72.5 |
| 22.5 | 21.7 | 25.2 | 29.2 | 35.4 | 40.8 |
Other Long-Term Liabilities | 166.4 | 148.8 | 115.5 | 94.5 | 90.7 | 123.6 |
Total Long-Term Liabilities | 84 | 81.4 | 84 | 205.4 | 74.7 | 236.9 |
|
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| -475.9 | -475.9 | -475.9 | -475.9 | -475.9 | -475.9 |
Additional Paid-in Capital | 1,130 | 1,133 | 1,117 | 1,105 | 1,090 | 1,079 |
Accumulated Other Comprehensive Income | 32 | 26.8 | 20.5 | 13.1 | 3.2 | -3.7 |
| 191.4 | 142.5 | 81.3 | 10.1 | 13.3 | 93 |
| 877.3 | 826.1 | 743.1 | 652.2 | 631.2 | 692.5 |
Total Liabilities & Equity | 2,790 | 2,565 | 2,410 | 2,267 | 2,289 | 2,422 |
| 1,060 | 1,081 | 1,067 | 110.9 | 1,074 | 113.3 |
| -1,030 | -1,074 | -1,048 | -28.5 | -1,016 | 189.9 |
| -61.80 | -64.63 | -64.24 | -1.77 | -63.88 | 11.99 |
| 877.3 | 826.1 | 743.1 | 652.2 | 631.2 | 692.5 |
| 52.62 | 49.70 | 45.54 | 40.43 | 39.68 | 43.73 |
| 818.6 | 766.3 | 678.8 | 583.4 | 557.1 | 585.5 |
Tangible Book Value Per Share | 49.10 | 46.10 | 41.60 | 36.17 | 35.02 | 36.97 |