| 1,154 | 1,043 | 459.53 | 965.79 | 731.75 |
| - | - | - | - | 15.31 |
Cash & Short-Term Investments | 1,154 | 1,043 | 459.53 | 965.79 | 747.05 |
| 10.64% | 126.95% | -52.42% | 29.28% | -24.34% |
| 586.37 | 597.46 | 985.4 | 409.19 | 333.89 |
| 15.32 | 12.62 | 8.71 | 8.63 | 8.82 |
| 601.7 | 610.08 | 994.11 | 417.82 | 342.7 |
| 5.74 | 3.83 | 6.58 | 79.16 | 25.37 |
| 1,761 | 1,657 | 1,460 | 1,463 | 1,115 |
Net Property, Plant & Equipment | 3,151 | 2,508 | 2,033 | 1,592 | 1,391 |
| 81.72 | 83.05 | 83.12 | 85.64 | 77.03 |
| 167.32 | 174.96 | 227.38 | 212.48 | 186.38 |
| 633.11 | 656.13 | 503.46 | 398.88 | 320.4 |
|
| 585.83 | 469.94 | 446.28 | 374.05 | 281.87 |
| 407.75 | 205.44 | 24.29 | 0.65 | 15.86 |
Current Portion of Long-Term Debt | 49.72 | 283.31 | 6.53 | 21.64 | 18.16 |
Current Portion of Leases | 129.29 | 77.45 | 63.06 | 52.85 | 47.29 |
| 405.61 | 357.78 | 325.85 | 283.68 | 218.15 |
Other Current Liabilities | 89.85 | 57.93 | 74.43 | 56.58 | 42.8 |
Total Current Liabilities | 1,668 | 1,452 | 940.44 | 789.44 | 624.12 |
| 398.93 | 31.64 | 41.65 | 38.3 | 71.19 |
| 158.58 | 127.25 | 131.29 | 67.88 | 64.78 |
Other Long-Term Liabilities | 241.56 | 222.85 | 191.14 | 164.08 | 155.32 |
Total Long-Term Liabilities | 799.07 | 381.74 | 364.07 | 270.27 | 291.3 |
|
| 7,143 | 7,143 | 7,143 | 7,143 | 7,143 |
| - | - | -23.82 | - | - |
Accumulated Other Comprehensive Income | -6,273 | -6,052 | -5,961 | -6,047 | -6,268 |
| 2,412 | 2,112 | 1,803 | 1,565 | 1,277 |
Total Common Shareholders' Equity | 3,282 | 3,202 | 2,962 | 2,661 | 2,151 |
| 45.03 | 43.1 | 40.94 | 30.91 | 22.91 |
| 3,327 | 3,246 | 3,002 | 2,692 | 2,174 |
Total Liabilities & Equity | 5,794 | 5,079 | 4,307 | 3,752 | 3,090 |
| 1,144 | 725.09 | 266.81 | 181.32 | 217.28 |
| 9.6 | 317.8 | 192.72 | 784.47 | 529.77 |
| -96.98% | 64.90% | -75.43% | 48.08% | - |
| 0.31 | 10.29 | 6.23 | 25.34 | 17.94 |
| 3,282 | 3,202 | 2,962 | 2,661 | 2,151 |
| 106.24 | 103.66 | 95.69 | 85.97 | 72.86 |
| 3,033 | 2,944 | 2,651 | 2,363 | 1,888 |
Tangible Book Value Per Share | 98.18 | 95.31 | 85.66 | 76.34 | 63.93 |