Kingsoft Cloud Holdings Limited (KC)
NASDAQ: KC · Real-Time Price · USD
9.58
+1.18 (14.05%)
At close: Dec 20, 2024, 4:00 PM
9.55
-0.03 (-0.31%)
After-hours: Dec 20, 2024, 7:57 PM EST
Kingsoft Cloud Holdings Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Cash & Equivalents | 1,618 | 2,255 | 3,419 | 4,218 | 3,425 | 2,023 | Upgrade
|
| Short-Term Investments | - | - | 1,254 | 2,491 | 2,693 | 225.43 | Upgrade
|
| Cash & Short-Term Investments | 1,618 | 2,255 | 4,673 | 6,709 | 6,118 | 2,249 | Upgrade
|
| Cash Growth | -38.06% | -51.74% | -30.35% | 9.66% | 172.06% | -39.47% | Upgrade
|
| Accounts Receivable | 2,023 | 2,339 | 3,137 | 4,328 | 2,540 | 1,479 | Upgrade
|
| Other Receivables | - | 12.44 | 25.7 | 70.41 | 245.58 | 3.11 | Upgrade
|
| Receivables | 2,023 | 2,351 | 3,163 | 4,399 | 2,786 | 1,482 | Upgrade
|
| Restricted Cash | 92.45 | 234.19 | 114.56 | 239.09 | - | - | Upgrade
|
| Other Current Assets | 2,315 | 1,257 | 1,098 | 1,067 | 641.51 | 418.82 | Upgrade
|
| Total Current Assets | 6,048 | 6,098 | 9,048 | 12,413 | 9,545 | 4,150 | Upgrade
|
| Property, Plant & Equipment | 4,641 | 2,345 | 2,354 | 2,621 | 2,224 | 1,721 | Upgrade
|
| Long-Term Investments | 252.58 | 259.93 | 273.58 | 207.17 | 126.58 | 114.88 | Upgrade
|
| Goodwill | 4,606 | 4,606 | 4,606 | 4,625 | - | - | Upgrade
|
| Other Intangible Assets | 706.34 | 834.48 | 1,008 | 1,170 | 16.57 | 7.43 | Upgrade
|
| Long-Term Accounts Receivable | 4.49 | 56.26 | 5.76 | 5.76 | 5.76 | 2.34 | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | - | 7.8 | - | - | Upgrade
|
| Other Long-Term Assets | 437.66 | 870.78 | 21.26 | 29.07 | 11.82 | 36.47 | Upgrade
|
| Total Assets | 16,697 | 15,070 | 17,316 | 21,078 | 11,929 | 6,032 | Upgrade
|
| Accounts Payable | 2,121 | 1,805 | 2,302 | 2,939 | 2,057 | 1,255 | Upgrade
|
| Accrued Expenses | 3,862 | 941.05 | 969.9 | 808.08 | 187.29 | 214.4 | Upgrade
|
| Short-Term Debt | 1,808 | 1,111 | 909.5 | 1,348 | 278.49 | - | Upgrade
|
| Current Portion of Long-Term Debt | 1,164 | 863.22 | 340.13 | 736.21 | 74.35 | 100 | Upgrade
|
| Current Portion of Leases | 51.34 | 114.92 | 136.72 | 108.59 | 76.47 | - | Upgrade
|
| Current Income Taxes Payable | 67.11 | 63.96 | 51.89 | 60.22 | 20.56 | 11.93 | Upgrade
|
| Current Unearned Revenue | - | 438.12 | 428.72 | 387.45 | 201.68 | 87.53 | Upgrade
|
| Other Current Liabilities | - | 1,491 | 1,520 | 1,129 | 569.4 | 751.55 | Upgrade
|
| Total Current Liabilities | 9,073 | 6,829 | 6,659 | 7,516 | 3,466 | 2,420 | Upgrade
|
| Long-Term Debt | 841.35 | 140.07 | 413.46 | 472.88 | - | 74.35 | Upgrade
|
| Long-Term Leases | 75.69 | 396.65 | 303.87 | 158.29 | 182.96 | - | Upgrade
|
| Long-Term Unearned Revenue | - | 87.18 | 104.16 | 6.98 | 7.02 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 105.91 | 142.57 | 167.05 | 205.89 | 0.03 | 0.21 | Upgrade
|
| Other Long-Term Liabilities | 1,029 | 229.32 | 85.56 | 1,226 | 33.56 | - | Upgrade
|
| Total Liabilities | 11,125 | 7,824 | 7,733 | 9,586 | 3,689 | 2,495 | Upgrade
|
| Common Stock | 25.86 | 25.44 | 25.06 | 24.78 | 22.8 | 5.56 | Upgrade
|
| Additional Paid-In Capital | 19,012 | 18,811 | 18,648 | 18,246 | 14,150 | 91.75 | Upgrade
|
| Retained Earnings | -14,063 | -12,293 | -10,117 | -7,459 | -5,864 | -4,902 | Upgrade
|
| Treasury Stock | -208.39 | -208.39 | -208.39 | - | - | - | Upgrade
|
| Comprehensive Income & Other | 463.26 | 555.34 | 453.07 | -207.88 | -68.44 | 484.35 | Upgrade
|
| Total Common Equity | 5,230 | 6,890 | 8,801 | 10,604 | 8,240 | -4,320 | Upgrade
|
| Minority Interest | 340.95 | 355.75 | 782.48 | 888.47 | 0.06 | - | Upgrade
|
| Shareholders' Equity | 5,571 | 7,246 | 9,583 | 11,492 | 8,240 | 3,537 | Upgrade
|
| Total Liabilities & Equity | 16,697 | 15,070 | 17,316 | 21,078 | 11,929 | 6,032 | Upgrade
|
| Total Debt | 3,940 | 2,626 | 2,104 | 2,824 | 612.27 | 174.35 | Upgrade
|
| Net Cash (Debt) | -2,322 | -370.48 | 2,569 | 3,884 | 5,505 | 2,074 | Upgrade
|
| Net Cash Growth | - | - | -33.86% | -29.44% | 165.41% | -33.74% | Upgrade
|
| Net Cash Per Share | -9.61 | -1.56 | 10.63 | 16.93 | 34.40 | 34.98 | Upgrade
|
| Filing Date Shares Outstanding | 243.73 | 237.47 | 241.43 | 243.55 | 223.32 | 59.65 | Upgrade
|
| Total Common Shares Outstanding | 243.73 | 237.47 | 241.43 | 243.09 | 222.64 | 59.65 | Upgrade
|
| Working Capital | -3,025 | -730.47 | 2,390 | 4,897 | 6,079 | 1,730 | Upgrade
|
| Book Value Per Share | 21.46 | 29.01 | 36.45 | 43.62 | 37.01 | -72.43 | Upgrade
|
| Tangible Book Value | -81.87 | 1,450 | 3,187 | 4,809 | 8,223 | -4,328 | Upgrade
|
| Tangible Book Value Per Share | -0.34 | 6.11 | 13.20 | 19.78 | 36.94 | -72.56 | Upgrade
|
| Buildings | - | 128.79 | 161.43 | 15.77 | - | - | Upgrade
|
| Machinery | - | 5,811 | 5,757 | 5,283 | 4,309 | 3,366 | Upgrade
|
| Construction In Progress | - | 335.16 | 3.46 | 147.82 | 5.45 | 0.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.