| 6,018 | 2,649 | 2,255 | 3,419 | 4,218 |
| - | 90.42 | - | 1,254 | 2,491 |
Cash & Short-Term Investments | 6,018 | 2,739 | 2,255 | 4,673 | 6,709 |
| 119.70% | 21.46% | -51.74% | -30.34% | 9.66% |
| 1,740 | 1,469 | 1,530 | 2,402 | 3,571 |
| 573.4 | 318.53 | 266.04 | 246.51 | 207.14 |
| 2,314 | 1,787 | 1,796 | 2,649 | 3,778 |
| 2,692 | 2,314 | 2,047 | 1,727 | 1,926 |
| 11,023 | 6,841 | 6,098 | 9,048 | 12,413 |
Net Property, Plant & Equipment | 10,193 | 4,767 | 2,345 | 2,354 | 2,621 |
| 532.77 | 694.88 | 834.48 | 1,008 | 1,170 |
| 4,606 | 4,606 | 4,606 | 4,606 | 4,625 |
| 234.17 | 234.18 | 259.93 | 273.58 | 207.17 |
| 139.84 | 449.98 | 927.05 | 27.02 | 42.62 |
|
| 2,736 | 3,461 | 2,737 | 2,730 | 3,775 |
| 3,296 | 3,411 | 2,902 | 2,883 | 2,284 |
| 3,348 | 2,226 | 1,111 | 909.5 | 1,348 |
Current Portion of Leases | 40.94 | 61.26 | 78.66 | 136.72 | 108.59 |
Total Current Liabilities | 9,421 | 9,159 | 6,829 | 6,659 | 7,516 |
| 3,024 | 1,661 | 100 | - | - |
| 51.14 | 65.76 | 78.35 | 123.06 | 158.29 |
Other Long-Term Liabilities | 4,920 | 1,202 | 817.44 | 951.05 | 1,911 |
Total Long-Term Liabilities | 7,995 | 2,928 | 995.78 | 1,074 | 2,070 |
|
| 30.89 | 25.69 | 25.44 | 25.06 | 24.78 |
| -31.07 | -105.48 | -208.39 | -208.39 | - |
Additional Paid-in Capital | 24,073 | 18,941 | 18,811 | 18,648 | 18,246 |
Accumulated Other Comprehensive Income | 440.41 | 566.9 | 555.34 | 453.07 | -207.88 |
| -15,196 | -14,260 | -12,293 | -10,117 | -7,459 |
Total Common Shareholders' Equity | 9,317 | 5,168 | 6,890 | 8,801 | 10,604 |
| -3.99 | 337.28 | 355.75 | 782.48 | 888.47 |
| 9,313 | 5,505 | 7,246 | 9,584 | 11,492 |
Total Liabilities & Equity | 26,729 | 17,593 | 15,070 | 17,316 | 21,078 |
| 6,464 | 4,013 | 1,368 | 1,169 | 1,615 |
| -445.85 | -1,274 | 887.39 | 3,504 | 5,094 |
| - | - | -74.67% | -31.22% | -7.48% |
| -1.63 | -5.22 | 3.74 | 14.50 | 22.20 |
| 9,317 | 5,168 | 6,890 | 8,801 | 10,604 |
| 34.03 | 21.19 | 29.05 | 36.43 | 46.21 |
| 4,179 | -132.56 | 1,450 | 3,187 | 4,809 |
Tangible Book Value Per Share | 15.26 | -0.54 | 6.11 | 13.19 | 20.96 |