Kingsoft Cloud Holdings Limited (KC)
NASDAQ: KC · Real-Time Price · USD
13.43
-0.37 (-2.68%)
Sep 4, 2025, 1:38 PM - Market open

Kingsoft Cloud Holdings Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2020
Net Income
-2,025-1,967-2,176-2,658-1,589-962.26
Upgrade
Depreciation & Amortization
1,7481,263940.481,157855.6758.04
Upgrade
Other Amortization
---38.87-3.73
Upgrade
Loss (Gain) From Sale of Assets
-44.63-44.6316.9728.79-5.81-2.24
Upgrade
Asset Writedown & Restructuring Costs
919.72919.72653.67---
Upgrade
Loss (Gain) From Sale of Investments
10.5310.5324.2615.29-92.86-14.3
Upgrade
Stock-Based Compensation
214.44214.44181.65359.84434.35330.11
Upgrade
Provision & Write-off of Bad Debts
333.73333.73502.19354.14112.0131.88
Upgrade
Other Operating Activities
796.3910.1482.47369.992.15-135.85
Upgrade
Change in Accounts Receivable
-219.1-219.1375.24827.59-947.79-1,024
Upgrade
Change in Accounts Payable
-187.88-187.88-621.33-585.42593.41804.2
Upgrade
Change in Income Taxes
5.265.268.52-5.2620.728.46
Upgrade
Change in Other Net Operating Assets
289.79289.79-156.85285.92-91.94-88.08
Upgrade
Operating Cash Flow
1,840628.42-169.07188.97-708.87-290.43
Upgrade
Capital Expenditures
-3,672-3,672-1,959-1,419-723.29-1,560
Upgrade
Sale of Property, Plant & Equipment
0.260.2612.3134.648.321.36
Upgrade
Cash Acquisitions
----157.48139.35-
Upgrade
Divestitures
--3.95-2.58--
Upgrade
Sale (Purchase) of Intangibles
-11.12-11.12-5.98-18.77-12.11-31.7
Upgrade
Investment in Securities
-92.77-92.771,2711,430162.84-2,731
Upgrade
Other Investing Activities
600.87155.254.3799.573.267.02
Upgrade
Investing Cash Flow
-3,175-3,620-673.19-32.87-421.62-4,314
Upgrade
Short-Term Debt Issued
-2,4661,164936.661,540278.49
Upgrade
Long-Term Debt Issued
-3,5381,0003001,192-
Upgrade
Total Debt Issued
6,0046,0042,1641,2372,733278.49
Upgrade
Short-Term Debt Repaid
--1,318-963-1,375-496.71-
Upgrade
Long-Term Debt Repaid
--1,217-755.29-755.72-74.35-100
Upgrade
Total Debt Repaid
-2,535-2,535-1,718-2,131-571.06-100
Upgrade
Net Debt Issued (Repaid)
3,4693,469446.11-894.392,162178.49
Upgrade
Issuance of Common Stock
12.0812.083.8517.850.925,821
Upgrade
Repurchase of Common Stock
----208.39--
Upgrade
Other Financing Activities
1,241-225.25-677.81-67.18--
Upgrade
Financing Cash Flow
4,7223,255-227.85-1,1522,2126,124
Upgrade
Foreign Exchange Rate Adjustments
33.29-22.7725.8673.14-50.05-118.31
Upgrade
Net Cash Flow
3,421240.62-1,044-922.91,0321,401
Upgrade
Free Cash Flow
-1,832-3,044-2,128-1,230-1,432-1,850
Upgrade
Free Cash Flow Margin
-21.71%-39.09%-30.19%-15.03%-15.81%-28.13%
Upgrade
Free Cash Flow Per Share
-7.28-12.48-8.97-5.09-6.24-11.56
Upgrade
Cash Interest Paid
185.49185.4996.73130.3245.849.21
Upgrade
Cash Income Tax Paid
34.1134.1133.9264.936.876.27
Upgrade
Levered Free Cash Flow
-1,534-2,982-1,843-96.47-879.25-2,070
Upgrade
Unlevered Free Cash Flow
-1,330-2,838-1,752-10.34-846.73-2,064
Upgrade
Change in Working Capital
-111.93-111.93-394.42522.82-425.6-299.54
Upgrade
Updated Aug 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q