Kodiak AI, Inc. (KDK)

NASDAQ: KDK · Real-Time Price · USD

3.790

-0.150 (-3.81%)

Aug 24, 2026, 4:00 PM EDT - Market closed

Kodiak AI Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Net Income	-304.65	-585.53	-69.46	-56.95
Depreciation & Amortization	5.06	3.25	4.62	4.11
Loss (Gain) From Sale of Assets	-0.09	0.27	-	-
Loss (Gain) From Sale of Investments	-3.57	189.6	4.11	-0.91
Stock-Based Compensation	26.59	19.08	5.55	5.4
Other Operating Activities	159.91	283.27	1.81	2.83
Change in Accounts Receivable	0.02	0.4	-1.04	0.01
Change in Accounts Payable	-3.45	-0.72	-0.81	0.56
Change in Other Net Operating Assets	-1.04	-4.06	4.27	1.11
Operating Cash Flow	-121.2	-94.44	-50.96	-43.84
Operating Cash Flow Growth	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Capital Expenditures	-26.25	-22.03	-3.19	-3.27
Investment in Securities	-103.33	-69.41	-0.02	20.55
Investing Cash Flow	-128.9	-91.43	-3.21	17.28

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Long-Term Debt Issued	-	73.53	-	3.67
Long-Term Debt Repaid	-	-33.38	-2.24	-1.93
Net Debt Issued (Repaid)	15.53	40.15	-2.24	1.74
Issuance of Common Stock	109.22	25.16	45.36	10.29
Other Financing Activities	6.89	9.62	-	-
Financing Cash Flow	276.64	219.93	43.13	12.03

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Net Cash Flow	26.54	34.05	-11.05	-14.54

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-147.45	-116.47	-54.15	-47.11
Free Cash Flow Growth	-	-	-	-
Free Cash Flow Margin	-2061.70%	-3067.37%	-362.64%	-278.01%
Free Cash Flow Per Share	-0.97	-1.28	-0.93	-0.81
Levered Free Cash Flow	-102.07	-75.26	-30.4	-
Unlevered Free Cash Flow	-99.07	-71.87	-27.31	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Cash Interest Paid	3.3	3.3	4.56	4.61
Cash Income Tax Paid	-	-	0	0.01
Change in Working Capital	-4.46	-4.38	2.42	1.67

SEC Filings: 10-K · 10-Q