Keurig Dr Pepper Inc. (KDP)

Keurig Dr Pepper Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	45,872	43,569	46,593	50,565	52,266	45,032
Market Cap Growth	-6.49%	-6.49%	-7.85%	-3.26%	16.06%	10.57%
Enterprise Value	63,692	59,826	61,011	63,020	66,141	59,704
Last Close Price	33.81	31.67	32.01	33.43	33.84	28.80
PE Ratio	32.20	30.24	21.36	35.21	24.36	33.99
Forward PE	16.67	15.95	17.76	19.99	22.13	20.73
PS Ratio	3.00	2.84	3.15	3.60	4.12	3.88
PB Ratio	1.89	1.80	1.82	2.01	2.09	1.89
P/FCF Ratio	27.70	26.31	51.54	20.36	21.32	22.57
P/OCF Ratio	20.67	19.64	35.06	17.82	18.19	18.34
PEG Ratio	2.20	2.23	2.64	2.89	2.30	2.31
EV/Sales Ratio	4.15	3.90	4.12	4.48	5.22	5.14
EV/EBITDA Ratio	15.43	14.49	15.48	17.59	17.70	19.20
EV/EBIT Ratio	18.75	17.62	18.94	21.93	21.84	24.31
EV/FCF Ratio	38.46	36.13	67.49	25.37	26.99	29.93
Debt / Equity Ratio	0.76	0.76	0.59	0.55	0.54	0.61
Debt / EBITDA Ratio	4.23	4.23	3.64	3.68	3.45	4.46
Debt / FCF Ratio	11.07	11.07	16.69	5.57	5.47	7.26
Asset Turnover	0.29	0.29	0.28	0.27	0.25	0.23
Inventory Turnover	5.10	5.10	5.07	5.69	6.40	6.75
Quick Ratio	0.28	0.28	0.20	0.27	0.28	0.18
Current Ratio	0.49	0.49	0.38	0.47	0.47	0.31
Return on Equity (ROE)	5.77%	5.77%	8.59%	5.73%	8.79%	5.63%
Return on Assets (ROA)	4.02%	4.02%	3.87%	3.51%	3.77%	3.09%
Return on Capital (ROIC)	5.09%	5.09%	5.05%	4.64%	4.94%	4.00%
Return on Capital Employed (ROCE)	7.50%	7.50%	7.50%	6.60%	6.90%	5.80%
Earnings Yield	3.14%	3.31%	4.68%	2.84%	4.11%	2.94%
FCF Yield	3.61%	3.80%	1.94%	4.91%	4.69%	4.43%
Dividend Yield	2.72%	2.81%	2.59%	2.32%	2.10%	2.08%
Payout Ratio	87.62%	82.86%	52.36%	75.21%	44.50%	63.85%
Buyback Yield / Dilution	2.85%	2.85%	1.41%	-0.04%	-0.41%	-0.21%
Total Shareholder Return	5.57%	5.66%	4.00%	2.28%	1.70%	1.87%

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q