Keurig Dr Pepper Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	45,443	38,056	43,576	46,330	50,223	52,272
Market Cap Growth	1.54%	-12.67%	-5.94%	-7.75%	-3.92%	16.08%
Enterprise Value	73,436	53,171	58,620	59,254	61,654	63,587
Last Close Price	33.40	28.01	32.12	33.32	35.66	36.86
PE Ratio	24.77	18.31	30.59	21.50	35.31	24.57
Forward PE	14.02	13.17	15.95	17.76	19.99	22.13
PEG Ratio	1.50	1.92	2.23	2.64	2.89	2.30
PS Ratio	2.68	2.29	2.84	3.13	3.57	4.12
PB Ratio	1.80	1.49	1.80	1.80	2.00	2.09
P/FCF Ratio	28.74	25.29	26.31	51.25	20.22	21.33
P/OCF Ratio	22.03	19.11	19.64	34.86	17.70	18.19
EV/Sales Ratio	4.33	3.20	3.82	4.00	4.39	5.01
EV/EBITDA Ratio	16.53	12.29	17.64	15.15	18.60	17.65
EV/EBIT Ratio	20.03	14.87	22.62	18.56	23.67	21.97
EV/FCF Ratio	46.45	35.33	35.40	65.55	24.82	25.94
Debt / Equity Ratio	0.88	0.63	0.64	0.51	0.48	0.48
Debt / EBITDA Ratio	5.97	3.73	4.68	3.37	3.61	3.30
Debt / FCF Ratio	16.26	10.73	9.39	14.59	4.82	4.85
Net Debt / Equity Ratio	0.98	0.59	0.62	0.50	0.46	0.45
Net Debt / EBITDA Ratio	5.76	3.49	4.53	3.30	3.45	3.14
Net Debt / FCF Ratio	15.69	10.04	9.09	14.30	4.60	4.62
Asset Turnover	0.26	0.30	0.29	0.28	0.27	0.25
Inventory Turnover	4.40	5.02	5.59	5.48	6.10	6.89
Quick Ratio	0.24	0.33	0.25	0.18	0.25	0.26
Current Ratio	2.31	0.64	0.49	0.38	0.47	0.47
Return on Equity (ROE)	6.70%	8.36%	5.77%	8.59%	5.73%	-0.00%
Return on Assets (ROA)	4.22%	5.08%	3.70%	4.86%	4.25%	4.42%
Return on Invested Capital (ROIC)	4.45%	5.17%	3.69%	4.94%	4.43%	4.50%
Return on Capital Employed (ROCE)	6.40%	7.73%	5.85%	7.34%	5.93%	6.71%
Earnings Yield	4.03%	5.46%	3.27%	4.65%	2.83%	4.07%
FCF Yield	3.48%	3.95%	3.80%	1.95%	4.95%	4.69%
Dividend Yield	2.83%	3.29%	2.73%	2.45%	2.14%	1.83%
Payout Ratio	68.23%	60.13%	82.86%	52.36%	75.21%	44.50%
Buyback Yield / Dilution	-0.09%	0.40%	2.85%	1.41%	-0.04%	-0.41%
Total Shareholder Return	2.74%	3.69%	5.58%	3.86%	2.10%	1.42%

SEC Filings: 10-K · 10-Q