Keel Infrastructure Corp. (KEEL)
NASDAQ: KEEL · Real-Time Price · USD
4.050
+0.870 (27.36%)
At close: Jul 30, 2026, 4:00 PM EDT
4.180
+0.130 (3.22%)
After-hours: Jul 30, 2026, 7:59 PM EDT
Keel Infrastructure Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 234.49 | 229.28 | 133.27 | 120.4 | 147.43 | 169.49 | |
Revenue Growth | 52.24% | 72.03% | 10.69% | -18.33% | -13.02% | 388.40% |
Cost of Revenue | -282.31 | -248.18 | -149.19 | -144.14 | 131.91 | 58.37 |
Gross Profit | -47.82 | -18.9 | -15.91 | -23.74 | 10.52 | 111.12 |
Selling, General & Admin | -89.57 | -78.34 | -61.93 | -33.87 | 51.51 | 43.24 |
Other Operating Expenses | 94.69 | 52.36 | -49.82 | -7.61 | 243.03 | 4.24 |
Total Operating Expenses | 5.12 | -25.98 | -111.75 | -41.48 | 294.54 | 47.48 |
Operating Income | -232.08 | -149.6 | -28.01 | -50 | -284.02 | 63.64 |
Interest Income | 9.21 | 6.29 | 6.04 | 1.42 | - | - |
Interest Expense | -12.07 | -8.62 | -0.75 | -2.87 | - | - |
Other Non-Operating Income (Expense) | -48.41 | -56.48 | 15.71 | -1.48 | 90.97 | -21 |
Total Non-Operating Income (Expense) | -51.27 | -58.81 | 21 | -2.93 | 90.97 | -21 |
Pretax Income | -283.35 | -208.41 | -7.01 | -40.09 | -193.06 | 42.64 |
Provision for Income Taxes | -0.39 | -0.1 | -0.35 | 0.15 | -17.41 | 20.51 |
Net Income | -282.96 | -208.51 | -7.36 | -39.93 | -175.64 | 22.13 |
Earnings From Discontinued Operations | - | -76.03 | -21.01 | -15.58 | - | - |
Net Income to Common | -374.34 | -284.54 | -28.37 | -55.51 | -175.64 | 22.13 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 577 | 552 | 405 | 262 | 208 | 158 |
Shares Outstanding (Diluted) | 577 | 552 | 405 | 262 | 208 | 170 |
Shares Change | 28.24% | 36.14% | 54.52% | 26.21% | 22.06% | 98.56% |
EPS (Basic) | -0.65 | -0.52 | -0.07 | -0.21 | -0.85 | 0.14 |
EPS (Diluted) | -0.65 | -0.52 | -0.07 | -0.21 | -0.85 | 0.13 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -339.73 | -332.52 | -428.63 | -157.72 | -275.56 | -151.48 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.59 | -0.60 | -1.06 | -0.60 | -1.33 | -0.89 |
Gross Margin | -20.39% | -8.25% | -11.94% | -19.72% | 7.13% | 65.56% |
Operating Margin | -98.97% | -65.25% | -21.02% | -41.53% | -192.65% | 37.55% |
Profit Margin | -120.67% | -90.94% | -5.52% | -33.17% | -119.14% | 13.06% |
FCF Margin | -144.88% | -145.03% | -321.61% | -130.99% | -186.91% | -89.37% |
EBITDA | -110.12 | -26.97 | 107.41 | 34.33 | -211.6 | 88.12 |
EBITDA Margin | -46.96% | -11.76% | 80.59% | 28.51% | -143.53% | 51.99% |
EBIT | -232.08 | -149.6 | -28.01 | -50 | -284.02 | 63.64 |
EBIT Margin | -98.97% | -65.25% | -21.02% | -41.53% | -192.65% | 37.55% |
Effective Tax Rate | 0.14% | 0.05% | 4.93% | -0.38% | 9.02% | 48.10% |