Kelly Services, Inc. (KELYA)
NASDAQ: KELYA · Real-Time Price · USD
13.80
-0.17 (-1.18%)
Nov 21, 2024, 3:09 PM EST - Market open
Kelly Services Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Jan '21 Jan 3, 2021 | Dec '19 Dec 29, 2019 | 2018 - 2014 |
| Net Income | 42.6 | 36.4 | -62.5 | 156.1 | -72 | 112.4 | Upgrade
|
| Depreciation & Amortization | 48.5 | 50.1 | 51.9 | 51 | 45.3 | 53.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | -7 | - | 12.5 | - | -32.1 | -12.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5.5 | 2.4 | 41 | - | 147.7 | 15.8 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -2 | 67.2 | -121.8 | 16.6 | -35.8 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -0.8 | -5.4 | -0.8 | 3.6 | Upgrade
|
| Stock-Based Compensation | 10.3 | 9.7 | 7.8 | 5.1 | 3.9 | 5.6 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.8 | 1.6 | 1.5 | 1.6 | 12.8 | 4.1 | Upgrade
|
| Other Operating Activities | -21.2 | -19.5 | -53.9 | 8.6 | -55.7 | -18.7 | Upgrade
|
| Change in Accounts Receivable | 147.2 | 147.2 | -99.3 | -150.7 | 55.9 | 46 | Upgrade
|
| Change in Accounts Payable | -62.5 | -62.5 | 44.3 | 155.8 | 10.5 | -43 | Upgrade
|
| Change in Income Taxes | - | - | 21.9 | -4.6 | -14 | 0.6 | Upgrade
|
| Change in Other Net Operating Assets | -109 | -86.7 | -107.9 | -10.7 | 67.9 | -30 | Upgrade
|
| Operating Cash Flow | 55.2 | 76.7 | -76.3 | 85 | 186 | 102.2 | Upgrade
|
| Operating Cash Flow Growth | -19.77% | - | - | -54.30% | 82.00% | 66.45% | Upgrade
|
| Capital Expenditures | -12 | -15.3 | -12 | -11.2 | -15.5 | -20 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.3 | - | 10.1 | - | 55.5 | 13.8 | Upgrade
|
| Cash Acquisitions | -427.4 | - | -143.1 | -213 | -39.2 | -86.4 | Upgrade
|
| Divestitures | 77.1 | - | -6 | - | 1.2 | - | Upgrade
|
| Investment in Securities | - | 2 | 316.4 | 5 | -0.2 | -1 | Upgrade
|
| Other Investing Activities | -0.8 | -0.8 | 2.1 | 38.5 | 8 | -0.7 | Upgrade
|
| Investing Cash Flow | -358.8 | -14.1 | 167.5 | -180.7 | 9.8 | -94.3 | Upgrade
|
| Short-Term Debt Issued | - | - | 0.8 | - | - | - | Upgrade
|
| Total Debt Issued | 849.6 | - | 0.8 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -0.7 | - | -0.2 | -1.7 | -0.3 | Upgrade
|
| Long-Term Debt Repaid | - | -1.2 | -1.4 | -1.5 | -2 | -0.7 | Upgrade
|
| Total Debt Repaid | -621 | -1.9 | -1.4 | -1.7 | -3.7 | -1 | Upgrade
|
| Net Debt Issued (Repaid) | 228.6 | -1.9 | -0.6 | -1.7 | -3.7 | -1 | Upgrade
|
| Repurchase of Common Stock | -2.4 | -44 | -35.9 | -0.6 | -1.2 | -2.5 | Upgrade
|
| Common Dividends Paid | -10.9 | -11 | -10.6 | -4 | -3 | -11.9 | Upgrade
|
| Other Financing Activities | -1 | -2.7 | -3.5 | -1.8 | -0.2 | -0.7 | Upgrade
|
| Financing Cash Flow | 214.3 | -59.6 | -50.6 | -8.1 | -8.1 | -16.1 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.2 | 2.2 | 2.3 | -4.8 | 9.4 | -0.9 | Upgrade
|
| Net Cash Flow | -86.1 | 5.2 | 42.9 | -108.6 | 197.1 | -9.1 | Upgrade
|
| Free Cash Flow | 43.2 | 61.4 | -88.3 | 73.8 | 170.5 | 82.2 | Upgrade
|
| Free Cash Flow Growth | -13.60% | - | - | -56.72% | 107.42% | 129.61% | Upgrade
|
| Free Cash Flow Margin | 0.99% | 1.27% | -1.78% | 1.50% | 3.78% | 1.53% | Upgrade
|
| Free Cash Flow Per Share | 1.21 | 1.69 | -2.32 | 1.87 | 4.34 | 2.10 | Upgrade
|
| Cash Interest Paid | 2.8 | 2.8 | 1.3 | 1.7 | 1.6 | 3.2 | Upgrade
|
| Cash Income Tax Paid | 8.9 | 8.9 | 61.2 | 14.1 | 26.4 | 17.7 | Upgrade
|
| Levered Free Cash Flow | 48.16 | 43.31 | 41.04 | 98.71 | 150.04 | 44.43 | Upgrade
|
| Unlevered Free Cash Flow | 53.1 | 45.31 | 42.35 | 100.28 | 151.91 | 47.05 | Upgrade
|
| Change in Net Working Capital | 34.2 | 40 | 49.1 | -22.5 | -96.4 | 49.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.