| 33 | 39 | 125.8 | 153.7 | 112.7 |
Cash & Short-Term Investments | 33 | 39 | 125.8 | 153.7 | 112.7 |
| -15.38% | -69.00% | -18.15% | 36.38% | -49.46% |
| 1,189 | 1,256 | 1,161 | 1,492 | 1,423 |
| 46.6 | 71 | 340.2 | 69.9 | 52.8 |
| 1,268 | 1,366 | 1,627 | 1,715 | 1,589 |
Net Property, Plant & Equipment | 63.4 | 72.8 | 71.7 | 94.6 | 111.1 |
| 226.2 | 256.3 | 137.7 | - | - |
| 202.1 | 304.2 | 151.1 | 151.1 | 114.8 |
| - | - | - | - | 387.7 |
| 490.6 | 633.5 | 594.5 | 702.9 | 691.9 |
|
| 631.4 | 613.8 | 646.1 | 723.3 | 687.2 |
| 161.8 | 182.9 | 178.3 | 338.7 | 339.2 |
| - | - | - | 0.7 | - |
Current Portion of Leases | 12.3 | 12.3 | 8.4 | 14.7 | 17.5 |
Other Current Liabilities | 16.3 | 17.5 | 187.1 | 51.4 | 51.3 |
Total Current Liabilities | 821.8 | 826.5 | 1,020 | 1,129 | 1,095 |
| 101.9 | 239.4 | - | - | - |
| 44.9 | 50.9 | 42.9 | 55 | 61.4 |
Other Long-Term Liabilities | 305.5 | 280.9 | 265.1 | 225.8 | 401.4 |
Total Long-Term Liabilities | 452.3 | 571.2 | 308 | 280.8 | 462.8 |
|
| - | 38.5 | 38.5 | 38.5 | 40.1 |
| -63.7 | -61.4 | -57.3 | -20.1 | -15.1 |
Additional Paid-in Capital | 36.3 | 34.2 | 30.6 | 28 | 23.9 |
Accumulated Other Comprehensive Income | 0.3 | -6.9 | 0.2 | -8.5 | -27.7 |
| 965.1 | 1,230 | 1,242 | 1,216 | 1,315 |
| 976.5 | 1,235 | 1,254 | 1,254 | 1,336 |
Total Liabilities & Equity | 2,251 | 2,632 | 2,582 | 2,664 | 2,894 |
| 159.1 | 302.6 | 51.3 | 70.4 | 78.9 |
| -126.1 | -263.6 | 74.5 | 83.3 | 33.8 |
| - | - | -10.56% | 146.45% | -75.07% |
| -3.59 | -7.42 | 2.05 | 2.19 | 0.86 |
| 976.5 | 1,235 | 1,254 | 1,254 | 1,336 |
| 27.82 | 34.78 | 34.54 | 32.92 | 33.83 |
| 548.2 | 674.1 | 964.9 | 1,103 | 1,221 |
Tangible Book Value Per Share | 15.62 | 18.99 | 26.58 | 28.95 | 30.92 |