Korea Electric Power Corporation (KEP)

Korea Electric Power Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	93,509,506	92,578,265	87,476,410	70,546,024	60,673,587	57,925,837
Other Revenue	820,631	820,631	743,051	711,839	-	643,477
Revenue	94,330,137	93,398,896	88,219,461	71,257,863	60,673,587	58,569,314
Revenue Growth (YoY)	4.91%	5.87%	23.80%	17.45%	3.59%	-1.02%
Cost of Revenue	80,616,722	82,171,320	89,862,633	101,066,792	63,784,034	51,898,214
Gross Profit	13,713,415	11,227,576	-1,643,172	-29,808,929	-3,110,447	6,671,100
Selling, General & Admin	2,208,491	2,190,911	2,175,719	2,156,144	2,106,719	1,921,732
Research & Development	223,423	217,975	217,319	213,932	214,825	197,436
Other Operating Expenses	99,431	98,714	112,449	122,177	93,446	62,828
Operating Expenses	2,885,397	2,862,866	2,898,476	2,846,224	2,793,087	2,507,833
Operating Income	10,828,018	8,364,710	-4,541,648	-32,655,153	-5,903,534	4,163,267
Interest Expense	-4,590,386	-4,624,991	-4,457,636	-2,759,005	-1,914,457	-2,007,523
Interest & Investment Income	545,146	538,126	455,561	369,628	232,396	249,902
Earnings From Equity Investments	-279,407	-	-	1,393,486	494,781	279,124
Currency Exchange Gain (Loss)	-1,653,375	-2,495,283	-396,560	-903,895	-1,084,378	739,244
Other Non Operating Income (Expenses)	2,090,604	2,596,004	827,213	602,013	1,137,982	-261,424
EBT Excluding Unusual Items	6,940,600	4,378,566	-8,113,070	-33,952,926	-7,037,210	3,162,590
Gain (Loss) on Sale of Investments	861,931	882,222	613,588	-50,951	15,531	8,593
Gain (Loss) on Sale of Assets	-43,811	3,968	-42,238	18,335	-39,062	-50,652
Asset Writedown	-12,142	-12,142	-19,896	97,260	-20,077	-76,207
Legal Settlements	-	-	-	-	-	-81,370
Other Unusual Items	629	504	854	1,166	1,830	-15,221
Pretax Income	7,750,618	5,256,529	-7,553,977	-33,843,619	-7,078,844	2,991,533
Income Tax Expense	2,362,877	1,634,561	-2,837,833	-9,414,511	-1,863,263	899,064
Earnings From Continuing Operations	5,387,741	3,621,968	-4,716,144	-24,429,108	-5,215,581	2,092,469
Minority Interest in Earnings	-129,259	-130,270	-106,405	-37,745	-88,941	-101,122
Net Income	5,258,482	3,491,698	-4,822,549	-24,466,853	-5,304,522	1,991,347
Net Income to Common	5,258,482	3,491,698	-4,822,549	-24,466,853	-5,304,522	1,991,347
Net Income Growth	667.20%	-	-	-	-	-
Shares Outstanding (Basic)	642	642	642	642	642	642
Shares Outstanding (Diluted)	642	642	642	642	642	642
EPS (Basic)	8191.24	5439.09	-7512.18	-38112.50	-8262.96	3101.96
EPS (Diluted)	8191.09	5439.09	-7512.18	-38112.50	-8263.00	3101.96
EPS Growth	667.18%	-	-	-	-	-
Free Cash Flow	2,117,554	1,660,079	-12,386,211	-35,824,378	-8,195,348	-72,821
Free Cash Flow Per Share	3298.55	2585.94	-19294.24	-55804.33	-12766.05	-113.44
Dividend Per Share	213.000	213.000	-	-	-	1216.000
Gross Margin	14.54%	12.02%	-1.86%	-41.83%	-5.13%	11.39%
Operating Margin	11.48%	8.96%	-5.15%	-45.83%	-9.73%	7.11%
Profit Margin	5.58%	3.74%	-5.47%	-34.34%	-8.74%	3.40%
Free Cash Flow Margin	2.25%	1.78%	-14.04%	-50.27%	-13.51%	-0.12%
EBITDA	24,153,804	21,709,834	7,843,751	-20,810,170	6,038,958	15,017,049
EBITDA Margin	25.61%	23.24%	8.89%	-29.20%	9.95%	25.64%
D&A For EBITDA	13,325,786	13,345,124	12,385,399	11,844,983	11,942,492	10,853,782
EBIT	10,828,018	8,364,710	-4,541,648	-32,655,153	-5,903,534	4,163,267
EBIT Margin	11.48%	8.96%	-5.15%	-45.83%	-9.73%	7.11%
Effective Tax Rate	30.49%	31.10%	-	-	-	30.05%
Revenue as Reported	93,398,896	93,398,896	88,219,461	71,257,863	-	58,569,314
Advertising Expenses	-	46,191	41,684	47,631	29,230	41,440

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q