Korea Electric Power Corporation (KEP)
NYSE: KEP · Real-Time Price · USD
13.49
+0.10 (0.75%)
At close: Aug 28, 2025, 4:00 PM
13.45
-0.04 (-0.28%)
After-hours: Aug 28, 2025, 7:38 PM EDT

Korea Electric Power Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
6,330,1073,491,698-4,822,549-24,466,853-5,304,5221,991,347
Upgrade
Depreciation & Amortization
13,854,33213,884,11912,921,91612,354,05111,942,49211,440,036
Upgrade
Other Amortization
113,236113,236110,347107,361-107,983
Upgrade
Loss (Gain) From Sale of Assets
99,78526,00066,421-16,382244,61374,976
Upgrade
Asset Writedown & Restructuring Costs
207,829207,839216,59363,6484,042339,358
Upgrade
Loss (Gain) From Sale of Investments
-977,504-996,442-755,056-1,314,663-15,531-25,445
Upgrade
Loss (Gain) on Equity Investments
206,547----494,781-279,124
Upgrade
Provision & Write-off of Bad Debts
54,30860,309101,55029,99767,24250,686
Upgrade
Other Operating Activities
3,307,6532,879,802-1,175,379-6,722,049360,5492,397,961
Upgrade
Change in Accounts Receivable
-706,8572,702-1,484,134-1,909,649-216,734-107,639
Upgrade
Change in Inventory
-1,060,465-1,412,713147,798-3,000,669-1,738,000-723,495
Upgrade
Change in Accounts Payable
-263,441109,214-3,154,8222,782,4742,144,561-262,985
Upgrade
Change in Other Net Operating Assets
-1,977,060-2,489,648-650,523-1,384,766-2,502,553-1,795,186
Upgrade
Operating Cash Flow
19,188,47015,876,1161,522,162-23,477,5004,491,37813,208,473
Upgrade
Operating Cash Flow Growth
33.55%943.00%---66.00%60.82%
Upgrade
Capital Expenditures
-15,812,653-14,216,037-13,908,373-12,346,878-12,686,726-13,281,294
Upgrade
Sale of Property, Plant & Equipment
311,949431,330338,354654,129277,998364,355
Upgrade
Cash Acquisitions
294-2,740-25,849-31,350-63,492-24,624
Upgrade
Sale (Purchase) of Intangibles
-88,928-91,423-74,679-80,229-113,041-109,500
Upgrade
Sale (Purchase) of Real Estate
---515--
Upgrade
Investment in Securities
-4,310,758-136,842755,494-2,618,701461,725-1,519,716
Upgrade
Other Investing Activities
-55,190-131,481-70,096-231,923-243,738-139,580
Upgrade
Investing Cash Flow
-19,891,913-14,093,107-13,073,757-14,953,753-12,372,520-14,831,811
Upgrade
Short-Term Debt Issued
--1,842,5175,852,4261,621,440345,338
Upgrade
Long-Term Debt Issued
-23,272,06821,837,04143,594,07817,392,31110,170,107
Upgrade
Total Debt Issued
36,297,56523,272,06823,679,55849,446,50419,013,75110,515,445
Upgrade
Short-Term Debt Repaid
--1,536,401----
Upgrade
Long-Term Debt Repaid
--25,954,818-11,560,873-10,815,334-9,932,393-8,590,635
Upgrade
Total Debt Repaid
-36,529,037-27,491,219-11,560,873-10,815,334-9,932,393-8,590,635
Upgrade
Net Debt Issued (Repaid)
-231,472-4,219,15112,118,68538,631,1709,081,3581,924,810
Upgrade
Common Dividends Paid
------81,298
Upgrade
Dividends Paid
-124,946----825,544-81,298
Upgrade
Other Financing Activities
389,639369,850543,197366,729179,26337,312
Upgrade
Financing Cash Flow
33,221-3,849,30112,661,88238,997,8998,435,0771,880,824
Upgrade
Foreign Exchange Rate Adjustments
-60,698106,384-2,18032,89651,719-38,031
Upgrade
Net Cash Flow
-730,920-1,959,9081,108,107599,542605,654219,455
Upgrade
Free Cash Flow
3,375,8171,660,079-12,386,211-35,824,378-8,195,348-72,821
Upgrade
Free Cash Flow Growth
772.35%-----
Upgrade
Free Cash Flow Margin
3.52%1.78%-14.04%-50.27%-13.51%-0.12%
Upgrade
Free Cash Flow Per Share
5258.582585.94-19294.24-55804.33-12766.05-113.44
Upgrade
Cash Interest Paid
4,649,1814,697,4424,245,8382,517,6941,928,1602,081,663
Upgrade
Cash Income Tax Paid
1,318,944792,313566,415448,857736,757452,203
Upgrade
Levered Free Cash Flow
1,425,192-395,300-8,158,991-22,629,005-5,284,971-320,010
Upgrade
Unlevered Free Cash Flow
4,270,2762,495,320-5,372,968-20,904,627-4,088,436934,692
Upgrade
Change in Working Capital
-4,007,823-3,790,445-5,141,681-3,512,610-2,312,726-2,889,305
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q