Kewaunee Scientific Corporation (KEQU)

Kewaunee Scientific Income Statement

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	285.52	240.47	203.76	219.49	168.87	147.47
Revenue Growth (YoY)	43.02%	18.02%	-7.17%	29.98%	14.51%	-0.05%
Cost of Revenue	202.45	171.62	151.7	183.91	144.65	123.48
Gross Profit	83.07	68.86	52.05	35.59	24.22	23.99
Selling, General & Admin	63.4	51.1	33.93	30.3	26.45	26.46
Operating Expenses	63.4	51.1	33.93	30.3	26.45	26.46
Operating Income	19.67	17.76	18.12	5.29	-2.23	-2.47
Interest Expense	-4.42	-3.21	-1.8	-1.73	-0.63	-0.39
Other Non Operating Income (Expenses)	0.55	0.24	0.81	0.94	0.4	0.24
EBT Excluding Unusual Items	15.8	14.79	17.14	4.5	-2.46	-2.62
Merger & Restructuring Charges	-	-	-	-	-0.03	-
Other Unusual Items	-	-	-4.02	-	-	-
Pretax Income	15.8	14.79	13.12	4.5	-2.49	-2.62
Income Tax Expense	3.77	3.2	-5.94	3.14	3.52	0.99
Earnings From Continuing Operations	12.03	11.58	19.06	1.36	-6	-3.61
Minority Interest in Earnings	-0.29	-0.18	-0.3	-0.62	-0.12	-0.07
Net Income	11.74	11.41	18.75	0.74	-6.13	-3.67
Net Income to Common	11.74	11.41	18.75	0.74	-6.13	-3.67
Net Income Growth	-37.37%	-39.18%	2441.06%	-	-	-
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
Shares Change (YoY)	0.42%	1.40%	1.24%	4.16%	0.94%	0.36%
EPS (Basic)	4.10	3.98	6.51	0.26	-2.20	-1.33
EPS (Diluted)	3.94	3.83	6.38	0.25	-2.20	-1.33
EPS Growth	-37.57%	-39.97%	2452.00%	-	-	-
Free Cash Flow	5.12	12.62	15.19	-7.94	-9.79	-1.49
Free Cash Flow Per Share	1.72	4.24	5.17	-2.73	-3.52	-0.54
Gross Margin	29.09%	28.63%	25.55%	16.21%	14.34%	16.27%
Operating Margin	6.89%	7.38%	8.89%	2.41%	-1.32%	-1.67%
Profit Margin	4.11%	4.74%	9.20%	0.34%	-3.63%	-2.49%
Free Cash Flow Margin	1.79%	5.25%	7.46%	-3.62%	-5.80%	-1.01%
EBITDA	25.66	22.24	21.25	8.16	0.54	0.22
EBITDA Margin	8.99%	9.25%	10.43%	3.72%	0.32%	0.15%
D&A For EBITDA	5.99	4.48	3.13	2.87	2.77	2.69
EBIT	19.67	17.76	18.12	5.29	-2.23	-2.47
EBIT Margin	6.89%	7.38%	8.89%	2.41%	-1.32%	-1.67%
Effective Tax Rate	23.86%	21.66%	-	69.79%	-	-
Advertising Expenses	-	0.91	0.34	0.23	0.18	0.17

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q