Kewaunee Scientific Corporation (KEQU)

Kewaunee Scientific Income Statement

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	263.18	240.47	203.76	219.49	168.87	147.47
Revenue Growth (YoY)	9.44%	18.02%	-7.17%	29.98%	14.51%	-0.05%
Cost of Revenue	185.88	171.62	151.7	183.91	144.65	123.48
Gross Profit	77.3	68.86	52.05	35.59	24.22	23.99
Selling, General & Admin	57.31	51.1	33.77	30.22	26.83	25.31
Total Operating Expenses	57.31	51.1	33.77	30.22	26.83	25.31
Operating Income	19.99	17.76	18.28	5.36	-2.61	-1.32
Interest Expense	-3.8	-3.21	-1.8	-1.73	-0.63	-0.39
Other Non-Operating Income (Expense)	0.08	0.24	-3.36	0.87	0.76	-0.91
Total Non-Operating Income (Expense)	-3.72	-2.97	-5.16	-0.87	0.12	-1.3
Pretax Income	16.28	14.79	13.12	4.5	-2.49	-2.62
Provision for Income Taxes	3.77	3.2	-5.94	3.14	3.52	0.99
Net Income	12.31	11.41	18.75	0.74	-6.13	-3.67
Minority Interest in Earnings	0.2	0.18	0.3	0.62	0.12	0.07
Net Income to Common	12.31	11.41	18.75	0.74	-6.13	-3.67
Net Income Growth	7.89%	-39.18%	2441.06%	-	-	-
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
Shares Change (YoY)	0.65%	1.40%	1.24%	4.16%	0.94%	0.36%
EPS (Basic)	4.29	3.98	6.51	0.26	-2.20	-1.33
EPS (Diluted)	4.13	3.83	6.38	0.25	-2.20	-1.33
EPS Growth	-33.71%	-39.97%	2452.00%	-	-	-
Free Cash Flow	18.71	12.62	15.19	-7.94	-9.79	-1.49
Free Cash Flow Growth	48.28%	-16.94%	-	-	-	-
Free Cash Flow Per Share	6.28	4.24	5.17	-2.74	-3.52	-0.54
Gross Margin	29.37%	28.63%	25.55%	16.21%	14.34%	16.27%
Operating Margin	7.60%	7.39%	8.97%	2.44%	-1.54%	-0.89%
Profit Margin	4.75%	4.82%	9.35%	0.62%	-3.55%	-2.45%
FCF Margin	7.11%	5.25%	7.46%	-3.62%	-5.80%	-1.01%
EBITDA	25.49	22.52	21.41	8.23	0.16	1.37
EBITDA Margin	9.68%	9.36%	10.51%	3.75%	0.10%	0.93%
EBIT	19.99	17.76	18.28	5.36	-2.61	-1.32
EBIT Margin	7.60%	7.39%	8.97%	2.44%	-1.54%	-0.89%
Effective Tax Rate	23.17%	21.66%	-45.26%	69.79%	-141.57%	-37.83%

Updated Jul 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q