| 8.15 | 14.94 | 23.27 | 8.08 | 4.43 | 5.21 |
Cash & Short-Term Investments | 8.15 | 14.94 | 23.27 | 8.08 | 4.43 | 5.21 |
| -13.76% | -35.78% | 188.03% | 82.22% | -14.85% | 19.27% |
| 54.13 | 62.38 | 45.06 | 46.08 | 41.25 | 32.88 |
| - | - | - | - | 13.46 | 0.96 |
| 54.13 | 62.38 | 45.06 | 46.08 | 54.71 | 33.84 |
| 32.91 | 32.85 | 20.68 | 21.89 | 23.8 | 16.52 |
| 8.39 | 8.19 | 7.81 | 11.87 | 8.63 | 4.9 |
| 103.58 | 118.36 | 96.82 | 87.92 | 91.57 | 60.46 |
Net Property, Plant & Equipment | 33.06 | 36.14 | 25.1 | 25.57 | 22.69 | 25.26 |
| 16.68 | 17.83 | - | - | - | - |
| 12.49 | 12.49 | - | - | - | - |
| 10.16 | 9.83 | 12.85 | 5.41 | 4.51 | 3.67 |
|
| 23.64 | 27.03 | 23.26 | 23.6 | 27.32 | 16.78 |
| 10.55 | 12.56 | 7.1 | 6.08 | 7.84 | 6.08 |
| 1.54 | 0.99 | 3.1 | 3.59 | 1.59 | 6.83 |
Current Portion of Long-Term Debt | 5.74 | 3.69 | 0.71 | 0.64 | 0.58 | - |
Current Portion of Leases | 3.25 | 3.37 | 2.23 | 2.05 | 1.45 | 1.37 |
| 4.07 | 6.07 | 4.37 | 4.1 | 3.53 | 3.12 |
Total Current Liabilities | 48.79 | 53.71 | 40.78 | 40.05 | 42.29 | 34.18 |
| 42.02 | 60.58 | 27.42 | 28.13 | 28.78 | - |
| 6.8 | 8.95 | 5.67 | 7.28 | 6.41 | 7.95 |
Other Long-Term Liabilities | 5.84 | 5.17 | 4.69 | 4.94 | 5.12 | 5.77 |
Total Long-Term Liabilities | 54.65 | 74.7 | 37.78 | 40.36 | 40.3 | 13.72 |
|
| 7.42 | 7.35 | 7.27 | 7.08 | 6.98 | 6.92 |
| -3.65 | -3.65 | -2.05 | -0.05 | -0.05 | -0.05 |
Additional Paid-in Capital | 6.52 | 5.64 | 5.41 | 5.06 | 4.48 | 3.81 |
Accumulated Other Comprehensive Income | -4.77 | -3.8 | -3.38 | -3.44 | -3.74 | -3.58 |
| 65.15 | 58.92 | 47.51 | 28.76 | 28.02 | 34.15 |
Total Common Shareholders' Equity | 70.68 | 64.46 | 54.76 | 37.41 | 35.69 | 41.24 |
| 1.85 | 1.79 | 1.45 | 1.08 | 0.49 | 0.25 |
| 72.53 | 66.25 | 56.21 | 38.49 | 36.18 | 41.49 |
Total Liabilities & Equity | 175.96 | 194.65 | 134.77 | 118.9 | 118.77 | 89.38 |
| 59.34 | 77.58 | 39.14 | 41.7 | 38.79 | 16.15 |
| -51.19 | -62.63 | -15.87 | -33.62 | -34.36 | -10.94 |
| -17.18 | -21.02 | -5.40 | -11.59 | -12.33 | -3.96 |
| 70.68 | 64.46 | 54.76 | 37.41 | 35.69 | 41.24 |
| 23.72 | 21.64 | 18.64 | 12.89 | 12.81 | 14.94 |
| 41.51 | 34.14 | 54.76 | 37.41 | 35.69 | 41.24 |
Tangible Book Value Per Share | 13.93 | 11.46 | 18.64 | 12.89 | 12.81 | 14.94 |