Kirby Corporation (KEX)
NYSE: KEX · Real-Time Price · USD
131.29
-1.64 (-1.23%)
Aug 7, 2026, 4:00 PM EDT - Market closed

Kirby Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4893,3643,2663,0922,7852,247
Revenue Growth
6.56%3.01%5.64%11.02%23.95%3.47%
Gross Profit
1,1581,1481,066911.22723.81593.7
Operating Income
488.92496.28399.1335.09192.89-258.13
Net Income
355.23354.57286.71222.94122.29-246.95
Earnings Per Share
6.506.334.913.722.03-4.11
EPS Growth
22.87%28.92%31.99%83.25%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Inland Transportation
1,5851,5481,5531,4161,2771,005
Coastal Transportation
416.23387.17359.82305.45339.96317.77
Commercial and Industrial
673.05651.35621.99624.58576.56578.01
Power Generation
668.05610.22484.97403.58256.71-
Oil and Gas
147.58167.17245.86341.55334.51345.73
Revenue (Total)
3,4893,3643,2663,0922,7852,247

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
38.9678.7874.4432.5880.5834.81
Total Debt
1,2271,1351,0591,1891,2581,357
Net Cash (Debt)
-1,188-1,056-984.4-1,156-1,178-1,322
Net Cash Growth
------
Net Cash Per Share
-21.78-18.84-16.87-19.32-19.52-22.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
709.66670.2756.49540.23294.13321.58
Capital Expenditures
-234.08-264.47-342.66-401.73-172.61-98.02
Free Cash Flow
475.58405.73413.83138.5121.52223.56
Free Cash Flow Growth
82.12%-1.96%198.80%13.97%-45.64%-24.66%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.20%34.11%32.63%29.47%25.99%26.43%
Operating Margin
14.01%14.75%12.22%10.84%6.93%-11.49%
Pretax Margin
13.48%14.01%11.11%9.51%5.92%-12.93%
Profit Margin
10.20%10.57%8.78%7.21%4.41%-10.98%
FCF Margin
13.63%12.06%12.67%4.48%4.36%9.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.1617.4121.5521.1031.70-
Forward PE
16.9116.2316.6716.5220.1132.61
P/FCF Ratio
14.5314.6014.6433.2231.7215.98
PS Ratio
1.991.761.851.491.381.59