Keysight Technologies, Inc. (KEYS)
NYSE: KEYS · Real-Time Price · USD
319.45
-21.55 (-6.32%)
At close: Aug 19, 2026, 4:00 PM EDT
321.01
+1.56 (0.49%)
After-hours: Aug 19, 2026, 7:58 PM EDT
Keysight Technologies Cash Flow Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Net Income | 397 | 349 | 281 | 229 | 191 | 257 | 169 | -73 | 389 | 126 | 172 | 226 | 288 | 283 | 260 | 299 | 338 | 258 | 229 | 282 |
Depreciation & Amortization | 106 | 107 | 105 | 75 | 67 | 68 | 66 | 68 | 64 | 70 | 68 | 50 | 54 | 55 | 53 | 55 | 56 | 55 | 57 | 57 |
Loss (Gain) From Sale of Investments | -10 | -6 | 48 | -75 | -16 | 14 | -37 | -1 | -1 | -2 | -4 | - | - | 6 | -6 | 10 | 8 | 10 | 3 | - |
Stock-Based Compensation | 47 | 58 | 76 | 33 | 31 | 36 | 62 | 26 | 29 | 34 | 48 | 25 | 26 | 30 | 54 | 23 | 25 | 27 | 50 | 20 |
Other Operating Activities | 17 | -17 | 14 | -40 | -7 | -16 | - | 303 | -3 | -4 | 14 | 7 | 9 | 2 | 5 | -1 | 11 | 18 | 17 | 2 |
Change in Accounts Receivable | -49 | -122 | 33 | -150 | 50 | 70 | 53 | -59 | 9 | -3 | 124 | -18 | -29 | 55 | 6 | -38 | -82 | -109 | 25 | -58 |
Change in Inventory | -20 | -3 | -3 | -3 | -3 | 8 | -26 | 2 | -1 | -8 | -42 | -22 | -33 | -49 | -44 | -37 | -34 | -22 | -32 | -13 |
Change in Accounts Payable | 26 | 59 | -13 | -3 | 22 | 23 | -16 | 30 | 7 | -12 | 1 | -8 | -13 | -22 | -19 | 15 | 10 | 35 | -4 | 43 |
Change in Unearned Revenue | -27 | 21 | 70 | 47 | -64 | 9 | 43 | 23 | -49 | -13 | 27 | 20 | -40 | 19 | 62 | 10 | -21 | 62 | 28 | 10 |
Change in Income Taxes | 40 | -9 | -94 | 90 | 64 | 27 | 29 | 13 | -150 | -73 | 38 | -16 | 4 | -88 | 56 | 45 | -33 | -40 | 14 | 26 |
Change in Other Net Operating Assets | -90 | 64 | -76 | 22 | -13 | -12 | 35 | 27 | -39 | -5 | -118 | 114 | -25 | 132 | -61 | 17 | -54 | 4 | -163 | -1 |
Operating Cash Flow | 437 | 501 | 441 | 225 | 322 | 484 | 378 | 359 | 255 | 110 | 328 | 378 | 241 | 423 | 366 | 398 | 224 | 298 | 224 | 368 |
Operating Cash Flow Growth (YoY) | 35.71% | 3.51% | 16.67% | -37.33% | 26.27% | 340.00% | 15.24% | -5.03% | 5.81% | -74.00% | -10.38% | -5.03% | 7.59% | 41.95% | 63.39% | 8.15% | -12.84% | -25.87% | -24.07% | 8.88% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Capital Expenditures | -34 | -29 | -34 | -38 | -31 | -27 | -32 | -38 | -33 | -36 | -47 | -39 | -45 | -53 | -60 | -58 | -32 | -53 | -42 | -73 |
Cash Acquisitions | -16 | -1 | -16 | -2,019 | - | -3 | - | -8 | -117 | -78 | -478 | - | - | -85 | - | - | -16 | -10 | -7 | -42 |
Divestitures | - | - | - | 399 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -5 | -7 | 7 | 30 | - | -4 | - | 11 | - | - | - | -7 | - | - | - | -3 | - | -30 | - | -1 |
Other Investing Activities | - | 1 | -1 | -2 | - | 1 | -1 | -3 | - | -6 | 14 | 8 | - | -7 | - | - | - | - | - | 1 |
Investing Cash Flow | -55 | -36 | -44 | -1,630 | -31 | -33 | -33 | -38 | -150 | -120 | -511 | -38 | -45 | -145 | -60 | -61 | -48 | -93 | -49 | -115 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Total Debt Issued | - | - | - | - | - | 748 | - | 599 | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | - | - | - | - | - | - | - | -600 | - | -24 | - | - | - | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | - | - | - | - | - | 748 | - | -1 | - | -24 | - | - | - | - | - | - | - | - | - | - |
Issuance of Common Stock | 36 | - | 32 | - | 32 | - | 31 | 1 | 32 | 1 | 32 | - | 34 | - | 33 | - | 32 | - | 31 | - |
Repurchase of Common Stock | -216 | -227 | -118 | -100 | -59 | -153 | -104 | -154 | -153 | -46 | -121 | -426 | -153 | -1 | -171 | -126 | -239 | -280 | -278 | -353 |
Other Financing Activities | -7 | -2 | -13 | -2 | -1 | -6 | -1 | -6 | -11 | -4 | -459 | -2 | - | - | -1 | -1 | - | - | - | -1 |
Financing Cash Flow | -187 | -229 | -99 | -102 | -28 | 589 | -74 | -160 | -132 | -73 | -548 | -428 | -119 | -1 | -139 | -127 | -207 | -280 | -247 | -354 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Foreign Exchange Rate Adjustments | -3 | -1 | 7 | - | -1 | 18 | -8 | 4 | 2 | -8 | 8 | -12 | -3 | -7 | 20 | -16 | -6 | -17 | -4 | -1 |
Net Cash Flow | 192 | 235 | 305 | -1,507 | 262 | 1,058 | 263 | 165 | -25 | -91 | -723 | -100 | 74 | 270 | 187 | 194 | -37 | -92 | -76 | -102 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 403 | 472 | 407 | 187 | 291 | 457 | 346 | 321 | 222 | 74 | 281 | 339 | 196 | 370 | 306 | 340 | 192 | 245 | 182 | 295 |
Free Cash Flow Growth (YoY) | 38.49% | 3.28% | 17.63% | -41.74% | 31.08% | 517.57% | 23.13% | -5.31% | 13.26% | -80.00% | -8.17% | -0.29% | 2.08% | 51.02% | 68.13% | 15.25% | -11.52% | -33.60% | -31.84% | -4.22% |
Free Cash Flow Margin | 21.83% | 27.49% | 25.44% | 13.18% | 21.52% | 34.99% | 26.66% | 24.94% | 18.24% | 6.09% | 22.32% | 25.86% | 14.18% | 26.62% | 22.16% | 23.56% | 13.95% | 18.14% | 14.56% | 22.80% |
Free Cash Flow Per Share | 2.33 | 2.73 | 2.35 | 1.08 | 1.68 | 2.64 | 1.99 | 1.85 | 1.27 | 0.42 | 1.60 | 1.92 | 1.09 | 2.07 | 1.70 | 1.89 | 1.06 | 1.34 | 0.99 | 1.59 |
Levered Free Cash Flow | 300.88 | 360.25 | 199 | 980.13 | -472.38 | 351.75 | 373 | 169.25 | 81.88 | 88.25 | 258.5 | 333 | 106.75 | 203.88 | 217.5 | 264.88 | 108 | 162.63 | 131.63 | 218 |
Unlevered Free Cash Flow | 317.13 | 375.88 | 217.13 | 997.63 | -454.88 | 364.25 | 385.5 | 183.63 | 95 | 100.75 | 271 | 345.5 | 118.63 | 216.38 | 229.38 | 277.38 | 120.5 | 174.5 | 144.13 | 230.5 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 |
Cash Interest Paid | 20 | 38 | 32 | 38 | - | 39 | - | 37 | - | 38 | - | 38 | - | 37 | - | 38 | - | 37 | - | 38 |
Cash Income Tax Paid | 43 | 66 | 18 | 46 | 30 | 35 | 9 | 16 | - | 134 | 12 | 75 | 88 | 166 | 14 | 34 | 35 | 110 | 12 | 30 |
Change in Working Capital | -120 | 10 | -83 | 3 | 56 | 125 | 118 | 36 | -223 | -114 | 30 | 70 | -136 | 47 | - | 12 | -214 | -70 | -132 | 7 |