| 2,615 | 1,334 | 1,400 | 1,040 | 3,445 |
| 1,060 | - | - | - | - |
Cash & Short-Term Investments | 3,675 | 1,334 | 1,400 | 1,040 | 3,445 |
| 175.49% | -4.71% | 34.62% | -69.81% | 0.82% |
| 2,254 | 2,147 | 2,112 | 2,120 | 1,957 |
| 3,167 | 3,376 | 3,614 | 3,651 | 2,729 |
| 1,031 | 798 | 803 | 1,086 | 863 |
| 10,127 | 7,655 | 7,929 | 7,897 | 8,994 |
Net Property, Plant & Equipment | 7,318 | 7,152 | 7,122 | 6,740 | 6,806 |
| 37,529 | 40,099 | 42,448 | 42,649 | 43,542 |
| 22,179 | 28,673 | 30,459 | 30,833 | 31,296 |
| 4,633 | 4,708 | 2,381 | 2,394 | 2,756 |
|
| 4,308 | 4,188 | 4,627 | 4,848 | 4,753 |
| 1,099 | 960 | 991 | 1,013 | 1,072 |
| - | - | - | 6 | 14 |
Current Portion of Long-Term Debt | 1,908 | 654 | 638 | 831 | 740 |
Other Current Liabilities | 1,463 | 1,451 | 1,781 | 2,330 | 2,485 |
Total Current Liabilities | 8,778 | 7,253 | 8,037 | 9,028 | 9,064 |
| 19,311 | 19,215 | 19,394 | 19,233 | 21,061 |
Other Long-Term Liabilities | 11,908 | 12,494 | 13,186 | 13,382 | 13,817 |
Total Long-Term Liabilities | 31,219 | 31,709 | 32,580 | 32,615 | 34,878 |
|
| 12 | 12 | 12 | 12 | 12 |
| -2,636 | -2,218 | -1,286 | -847 | -587 |
Additional Paid-in Capital | 51,287 | 52,135 | 52,037 | 51,834 | 53,379 |
Accumulated Other Comprehensive Income | -2,370 | -2,915 | -2,604 | -2,810 | -1,824 |
| -4,629 | 2,171 | 1,367 | 489 | -1,682 |
Total Common Shareholders' Equity | 41,664 | 49,185 | 49,526 | 48,678 | 49,298 |
| 125 | 140 | 196 | 192 | 154 |
| 41,789 | 49,325 | 49,722 | 48,870 | 49,452 |
Total Liabilities & Equity | 81,786 | 88,287 | 90,339 | 90,513 | 93,394 |
| 21,219 | 19,869 | 20,032 | 20,070 | 21,815 |
| -17,544 | -18,535 | -18,632 | -19,030 | -18,370 |
| -14.78 | -15.26 | -15.09 | -15.41 | -14.86 |
| 41,664 | 49,185 | 49,526 | 48,678 | 49,298 |
| 35.10 | 40.48 | 40.10 | 39.42 | 39.89 |
| -18,044 | -19,587 | -23,381 | -24,804 | -25,540 |
Tangible Book Value Per Share | -15.20 | -16.12 | -18.93 | -20.08 | -20.66 |