Kimco Realty Corporation (KIM)

Home » Stocks » Kimco Realty » Financials » Income Statement

Stock Price: $11.46 USD 0.40 (3.62%)

Updated Oct 22, 2020 4:03 PM EDT - Market closed

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		1,159	1,165	1,201	1,171	1,167	994	862	793	814	827	755	751	675	581	502	491	466	426	431	441	434	339	199	168	143
Revenue Growth		-0.5%	-3%	2.57%	0.34%	17.39%	15.36%	8.59%	-2.59%	-1.49%	9.45%	0.57%	11.37%	16.19%	15.75%	2.17%	5.29%	9.52%	-1.34%	-2.23%	1.72%	28.06%	70.31%	18.31%	17.47%	-
Cost of Revenue		337	329	338	329	304	259	221	207	221	227	227	214	184	157	132	126	120	113	108	108	112	91.29	53.41	42.89	37.11
Gross Profit		822	836	863	842	862	735	640	586	594	599	528	537	491	423	369	365	346	313	323	334	322	248	146	125	106
Selling, General & Admin		96.94	87.80	91.69	86.80	123	122	127	124	119	109	110	115	102	76.52	56.48	43.52	38.29	31.50	28.34	25.49	23.83	18.58	11.65	10.33	8.83
Other Operating Expenses		247	166	340	454	396	303	263	230	237	261	220	150	136	110	67.86	80.37	64.34	50.10	65.92	67.50	65.86	51.35	30.05	26.26	26.19
Operating Expenses		344	254	432	541	519	425	391	353	356	370	329	264	238	187	124	124	103	81.60	94.25	92.98	89.70	69.93	41.70	36.60	35.02
Operating Income		478	582	431	301	344	310	249	233	238	230	199	273	253	237	245	241	243	231	229	241	232	178	104	88.65	71.01
Interest Expense / Income		177	183	192	193	219	204	212	224	222	223	208	212	213	170	126	106	102	85.32	87.01	91.87	83.65	64.91	31.75	27.02	25.59
Other Expense / Income		-107	-100	-186	-349	-830	-340	-232	-272	-179	-139	14.90	-177	-371	-366	-245	-166	-169	-106	-109	-56.05	-1.58	15.06	4.67	3.94	1.13
Pretax Income		407	499	425	457	954	446	269	282	195	146	-24.00	238	411	433	364	301	309	252	251	205	150	97.61	67.40	57.69	44.29
Income Tax		-3.32	1.60	-0.88	78.58	60.23	22.44	32.65	15.60	25.79	3.21	-20.06	-11.65	-31.85	4.39	0.17	3.92	1.52	6.55	14.01	-	-	-	-	-	-
Net Income		411	498	426	379	894	424	236	266	169	143	-3.94	250	443	428	364	297	308	246	237	205	150	97.61	67.40	57.69	44.29
Preferred Dividends		70.62	58.19	53.61	46.22	62.90	58.29	58.29	93.40	59.36	51.35	47.29	47.29	19.66	11.64	11.64	11.64	22.46	18.44	24.55	26.33	-	-	-	-	-
Net Income Common		340	440	372	333	831	366	178	173	110	91.52	-51.23	203	423	417	352	285	285	227	212	179	150	97.61	67.40	57.69	44.29
Shares Outstanding (Basic)		420	421	424	418	411	409	408	406	407	406	350	258	252	240	227	223	214	209	193	189	182	173	121	-	-
Shares Outstanding (Diluted)		422	421	424	420	413	411	409	407	408	406	350	259	257	245	231	227	218	-	-	-	-	-	-	-	-
Shares Change		-0.06%	-0.7%	1.25%	1.72%	0.55%	0.36%	0.4%	-0.13%	0.17%	15.93%	35.79%	2.25%	5.25%	5.7%	1.7%	4.05%	2.42%	8.52%	1.87%	3.83%	5.21%	42.81%	-	-	-
EPS (Basic)		0.80	1.02	0.87	0.79	2.01	0.89	0.43	0.42	0.27	0.22	-0.15	0.79	1.68	1.74	1.55	1.28	1.33	1.09	1.10	0.97	0.83	0.65	0.60	0.54	0.44
EPS (Diluted)		0.80	1.02	0.87	0.79	2.00	0.77	0.53	0.19	0.18	0.14	-0.14	0.69	1.32	1.35	1.36	1.16	1.02	1.06	0.99	0.90	0.82	0.67	0.59	0.53	0.44
EPS Growth		-21.57%	17.24%	10.13%	-60.5%	159.74%	45.28%	178.95%	5.56%	28.57%	-	-	-47.73%	-2.22%	-0.74%	17.24%	13.73%	-3.77%	7.07%	10.61%	9.15%	21.84%	13.49%	11.89%	20.45%	-
Free Cash Flow Per Share		1.10	2.04	0.63	1.03	0.17	1.63	1.21	0.92	0.61	1.24	-0.16	0.47	-2.47	3.42	0.02	1.58	-1.32	0.54	1.17	0.64	-0.17	-2.46	-1.11	-	-
Dividend Per Share		1.12	1.12	1.09	1.04	0.98	0.92	0.86	0.78	0.73	0.66	0.72	1.68	1.52	1.38	1.27	1.16	1.10	1.05	0.98	0.91	0.82	0.69	0.59	0.53	0.49
Dividend Growth		0%	2.75%	5.31%	6.15%	6.56%	7.02%	9.62%	6.85%	10.61%	-8.33%	-57.14%	10.53%	10.14%	8.66%	9.48%	5.94%	4.29%	7.14%	8.05%	10.61%	19.36%	16.44%	10.69%	8.78%	-
Gross Margin		70.9%	71.8%	71.9%	71.9%	73.9%	74%	74.3%	73.9%	72.9%	72.5%	69.9%	71.5%	72.8%	72.9%	73.6%	74.3%	74.2%	73.5%	74.9%	75.6%	74.2%	73.1%	73.1%	74.5%	74.1%
Operating Margin		41.2%	50.0%	35.9%	25.7%	29.4%	31.2%	29.0%	29.4%	29.2%	27.8%	26.3%	36.3%	37.5%	40.8%	48.8%	49.1%	52.2%	54.3%	53.1%	54.6%	53.6%	52.4%	52.2%	52.7%	49.6%
Profit Margin		29.3%	37.7%	31%	28.4%	71.2%	36.8%	20.7%	21.8%	13.5%	11.1%	-6.8%	27%	62.7%	71.8%	70.2%	58.2%	61.2%	53.4%	49.1%	40.5%	34.6%	28.8%	33.9%	34.3%	30.9%
FCF Margin		39.9%	73.5%	22.0%	36.7%	5.9%	66.9%	57.3%	47.1%	30.4%	60.7%	-7.6%	16.1%	-92.4%	141.1%	0.7%	71.5%	-60.7%	26.6%	52.1%	27.2%	-7.0%	-125.5%	-67.6%	-22.1%	-18.1%
Effective Tax Rate		-	0.3%	-	17.2%	6.3%	5.0%	12.1%	5.5%	13.2%	2.2%	-	-	-	1.0%	0.0%	1.3%	0.5%	2.6%	5.6%	-	-	-	-	-	-
EBITDA		863	993	978	1,005	1,518	923	739	768	668	617	412	657	815	747	598	510	501	414	412	368	301	214	129	112	96.06
EBITDA Margin		74.4%	85.3%	81.4%	85.9%	130.1%	92.9%	85.8%	96.8%	82%	74.6%	54.5%	87.5%	120.9%	128.8%	119.3%	103.9%	107.4%	97.3%	95.4%	83.4%	69.5%	63.1%	64.9%	66.5%	67.1%
EBIT		585	683	617	650	1,173	650	481	505	417	369	184	450	624	603	490	407	412	338	338	297	234	163	99.14	84.71	69.88
EBIT Margin		50.5%	58.6%	51.4%	55.5%	100.6%	65.4%	55.9%	63.7%	51.1%	44.6%	24.3%	60.0%	92.5%	103.8%	97.7%	83.0%	88.3%	79.3%	78.2%	67.3%	53.9%	48.0%	49.8%	50.4%	48.8%