Kingstone Companies, Inc. (KINS)

Paramount Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Premiums & Annuity Revenue	159.11	128.5	114.38	114.38	143.88	108.08
Total Interest & Dividend Income	7.9	6.82	6.01	4.94	6.62	6.51
Gain (Loss) on Sale of Investments	0.33	0.41	2.13	-9.39	9.79	1.59
Other Revenue	16.35	19.41	21.66	20.23	0.94	15.19
Total Revenue	185.67	155.14	144.19	130.16	161.23	131.37
Revenue Growth (YoY)	29.74%	7.60%	10.78%	-19.27%	22.73%	-9.47%
Policy Benefits	75.64	62.63	82.85	88.39	101.97	66.43
Policy Acquisition & Underwriting Costs	66.79	59.58	59.11	61.11	59.12	57.01
Depreciation & Amortization	2.47	2.45	2.97	3.3	3.29	2.86
Selling, General & Administrative	0.04	0.04	0.17	0.17	0.25	0.25
Other Operating Expenses	2.86	2.25	1.62	1.72	2.28	2.51
Total Operating Expenses	149.19	128.34	147.55	156.08	168.81	130.83
Operating Income	36.48	26.8	-3.36	-25.92	-7.58	0.54
Interest Expense	-1.83	-3.51	-4	-2.02	-1.83	-1.83
EBT Excluding Unusual Items	34.65	23.29	-7.37	-27.94	-9.41	-1.29
Pretax Income	34.65	23.29	-7.37	-27.94	-9.41	-1.29
Income Tax Expense	7.1	4.93	-1.2	-5.42	-2.03	-2.26
Net Income	27.55	18.36	-6.17	-22.52	-7.38	0.97
Net Income to Common	27.55	18.36	-6.17	-22.52	-7.38	0.97
Net Income Growth	414.99%	-	-	-	-	-
Shares Outstanding (Basic)	13	11	11	11	11	11
Shares Outstanding (Diluted)	14	12	11	11	11	11
Shares Change (YoY)	18.73%	15.50%	1.04%	0.54%	-1.33%	-0.40%
EPS (Basic)	2.15	1.60	-0.57	-2.12	-0.70	0.09
EPS (Diluted)	2.04	1.48	-0.57	-2.12	-0.70	0.09
EPS Growth	325.10%	-	-	-	-	-
Free Cash Flow	-	55.61	-13.15	-5.47	19.85	-13.56
Free Cash Flow Per Share	-	4.48	-1.22	-0.51	1.88	-1.26
Dividend Per Share	-	-	-	0.120	0.160	0.182
Dividend Growth	-	-	-	-25.00%	-12.33%	-43.85%
Operating Margin	19.65%	17.28%	-2.33%	-19.92%	-4.70%	0.41%
Profit Margin	14.84%	11.83%	-4.28%	-17.31%	-4.58%	0.74%
Free Cash Flow Margin	-	35.84%	-9.12%	-4.20%	12.31%	-10.32%
EBITDA	38.96	29.25	-0.39	-22.62	-4.29	3.4
EBITDA Margin	20.98%	18.85%	-0.27%	-17.38%	-2.66%	2.59%
D&A For EBITDA	2.48	2.45	2.97	3.3	3.29	2.86
EBIT	36.48	26.8	-3.36	-25.92	-7.58	0.54
EBIT Margin	19.65%	17.28%	-2.33%	-19.92%	-4.70%	0.41%
Effective Tax Rate	20.48%	21.17%	-	-	-	-
Revenue as Reported	155.14	155.14	144.19	130.16	161.23	131.37

Updated May 15, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q