Kingstone Companies, Inc. (KINS)
NASDAQ: KINS · Real-Time Price · USD
15.73
-0.31 (-1.93%)
Jun 3, 2025, 4:00 PM - Market closed
Kingstone Companies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 143.2 | 128.5 | 114.38 | 114.38 | 143.88 | 108.08 | Upgrade
|
| Total Interest & Dividend Income | 7.37 | 6.82 | 6.01 | 4.94 | 6.62 | 6.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.45 | 0.41 | 2.13 | -9.39 | 9.79 | 1.59 | Upgrade
|
| Other Revenue | 17.79 | 19.41 | 21.66 | 20.23 | 0.94 | 15.19 | Upgrade
|
| Total Revenue | 169.88 | 155.14 | 144.19 | 130.16 | 161.23 | 131.37 | Upgrade
|
| Revenue Growth (YoY) | 18.52% | 7.60% | 10.78% | -19.27% | 22.73% | -9.47% | Upgrade
|
| Policy Benefits | 71.95 | 62.63 | 82.85 | 88.39 | 101.97 | 66.43 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 62.6 | 59.58 | 59.11 | 61.11 | 59.12 | 57.01 | Upgrade
|
| Depreciation & Amortization | 2.48 | 2.45 | 2.97 | 3.3 | 3.29 | 2.86 | Upgrade
|
| Selling, General & Administrative | 0 | 0.04 | 0.17 | 0.17 | 0.25 | 0.25 | Upgrade
|
| Other Operating Expenses | 2.26 | 2.25 | 1.62 | 1.72 | 2.28 | 2.51 | Upgrade
|
| Total Operating Expenses | 140.75 | 128.34 | 147.55 | 156.08 | 168.81 | 130.83 | Upgrade
|
| Operating Income | 29.12 | 26.8 | -3.36 | -25.92 | -7.58 | 0.54 | Upgrade
|
| Interest Expense | -2.75 | -3.51 | -4 | -2.02 | -1.83 | -1.83 | Upgrade
|
| EBT Excluding Unusual Items | 26.38 | 23.29 | -7.37 | -27.94 | -9.41 | -1.29 | Upgrade
|
| Other Unusual Items | -0.17 | - | - | - | - | - | Upgrade
|
| Pretax Income | 26.2 | 23.29 | -7.37 | -27.94 | -9.41 | -1.29 | Upgrade
|
| Income Tax Expense | 5.39 | 4.93 | -1.2 | -5.42 | -2.03 | -2.26 | Upgrade
|
| Net Income | 20.81 | 18.36 | -6.17 | -22.52 | -7.38 | 0.97 | Upgrade
|
| Net Income to Common | 20.81 | 18.36 | -6.17 | -22.52 | -7.38 | 0.97 | Upgrade
|
| Net Income Growth | 6549.06% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 12 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 18.42% | 15.50% | 1.04% | 0.54% | -1.33% | -0.40% | Upgrade
|
| EPS (Basic) | 1.72 | 1.60 | -0.57 | -2.12 | -0.70 | 0.09 | Upgrade
|
| EPS (Diluted) | 1.60 | 1.48 | -0.57 | -2.12 | -0.70 | 0.09 | Upgrade
|
| EPS Growth | 5417.04% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 67.05 | 55.61 | -13.15 | -5.47 | 19.85 | -13.56 | Upgrade
|
| Free Cash Flow Per Share | 5.14 | 4.48 | -1.22 | -0.51 | 1.88 | -1.26 | Upgrade
|
| Dividend Per Share | - | - | - | 0.120 | 0.160 | 0.182 | Upgrade
|
| Dividend Growth | - | - | - | -25.00% | -12.33% | -43.85% | Upgrade
|
| Operating Margin | 17.14% | 17.28% | -2.33% | -19.92% | -4.70% | 0.41% | Upgrade
|
| Profit Margin | 12.25% | 11.83% | -4.28% | -17.31% | -4.58% | 0.74% | Upgrade
|
| Free Cash Flow Margin | 39.47% | 35.84% | -9.12% | -4.20% | 12.31% | -10.32% | Upgrade
|
| EBITDA | 31.6 | 29.25 | -0.39 | -22.62 | -4.29 | 3.4 | Upgrade
|
| EBITDA Margin | 18.60% | 18.85% | -0.27% | -17.38% | -2.66% | 2.59% | Upgrade
|
| D&A For EBITDA | 2.48 | 2.45 | 2.97 | 3.3 | 3.29 | 2.86 | Upgrade
|
| EBIT | 29.12 | 26.8 | -3.36 | -25.92 | -7.58 | 0.54 | Upgrade
|
| EBIT Margin | 17.14% | 17.28% | -2.33% | -19.92% | -4.70% | 0.41% | Upgrade
|
| Effective Tax Rate | 20.56% | 21.17% | - | - | - | - | Upgrade
|
| Revenue as Reported | 169.88 | 155.14 | 144.19 | 130.16 | 161.23 | 131.37 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.