Home » Stocks » KLAC » Financials » Income Statement

KLA Corporation (KLAC)

Stock Price: $254.13 USD 5.18 (2.08%)
Updated November 27, 1:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is July-June.
Year2020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue5,8064,5694,0373,4802,9842,8142,9292,8433,1723,1751,8211,5202,5222,7312,0712,0821,4971,3231,6372,1041,4998431,1661,0321,094
Revenue Growth27.09%13.18%16%16.6%6.06%-3.94%3.05%-10.38%-0.1%74.39%19.77%-39.72%-7.67%31.9%-0.54%39.05%13.16%-19.19%-22.17%40.36%77.76%-27.71%13.04%-5.73%-
Cost of Revenue2,4501,8691,4461,2861,1631,2151,2331,2371,3301,2598168651,1351,190942871684672814937678447555472470
Gross Profit3,3572,7002,5912,1941,8211,5991,6961,6051,8421,9161,0056551,3871,5421,1291,2118136528231,167821396611560625
Selling, General & Admin734599442388379407385388373369361415465514425314271254291354268199242219213
Research & Development864711609527481531539488453386330371410428394352299268287356246165182134116
Other Operating Expenses259-31.46-30.48-16.82-20.63-10.47-16.20-15.110.000.000.0044712.6210.720.000.000.00-9.400.00-2.00-4.6442.7022.4760.550.00
Operating Expenses1,8571,2791,0208988409279088618267566911,233887952819666569513578708509406447414329
Operating Income1,5001,4211,5701,2969816727887451,0161,160314-578499590310545244139245458312-10.33165146296
Interest Expense / Income16012511412212310653.8154.1854.2054.3354.5255.3410.772.782.18----------
Other Expense / Income20.78-0.600.000.000.001320.000.00-11.97-4.06-31.53-30.75-71.63-91.52-74.34-41.33-26.76-41.80-42.56252-41.54-60.64-41.68-28.15-17.83
Pretax Income1,3181,2971,4561,1738584347346919741,110291-60356067938258627018128720635350.31206174314
Income Tax10212165424715467.9715214721831678.88-79.162011511.5114157.9143.3371.2914099.2811.1072.2268.58117
Net Income1,2171,176802926704366583543756794212-52335952838044521213721666.6825439.21134105197
Shares Outstanding (Basic)157156156156156162166166167167171170181197199196195190188186182175170164162
Shares Outstanding (Diluted)158157157157157164168169170170173170184202204201202195197193193183177170168
Shares Change0.48%-0.19%-0.08%0.38%-3.95%-2.25%-0.04%-0.42%-0.28%-1.99%0.23%-5.73%-8.39%-0.75%1.16%0.7%2.72%1.15%0.97%2.02%3.82%3.1%3.85%0.98%-
EPS (Basic)7.767.535.135.924.522.263.513.274.534.751.24-3.071.992.681.922.271.090.721.150.361.390.220.790.651.21
EPS (Diluted)7.707.495.105.884.492.243.473.214.444.661.23-3.071.952.611.862.211.050.701.100.341.320.210.760.621.17
EPS Growth2.8%46.86%-13.27%30.96%100.45%-35.45%8.1%-27.7%-4.72%278.86%---25.29%40.32%-15.84%110.48%50%-36.36%223.53%-74.24%528.57%-72.37%22.58%-47.01%-
Free Cash Flow Per Share10.376.557.436.674.723.454.315.065.314.722.481.153.732.611.222.281.510.611.071.320.950.350.061.150.29
Dividend Per Share3.303.002.522.142.0818.501.801.601.401.000.600.600.600.480.480.12---------
Dividend Growth10%19.05%17.76%2.88%-88.76%927.78%12.5%14.29%40%66.67%0%0%25%0%300%----------
Gross Margin57.8%59.1%64.2%63%61%56.8%57.9%56.5%58.1%60.3%55.2%43.1%55%56.4%54.5%58.2%54.3%49.2%50.3%55.5%54.8%47%52.4%54.3%57.1%
Operating Margin25.8%31.1%38.9%37.2%32.9%23.9%26.9%26.2%32.0%36.5%17.3%-38.0%19.8%21.6%15.0%26.2%16.3%10.5%15.0%21.8%20.8%-1.2%14.1%14.1%27.1%
Profit Margin21%25.7%19.9%26.6%23.6%13%19.9%19.1%23.8%25%11.7%-34.4%14.2%19.3%18.4%21.4%14.2%10.4%13.2%3.2%16.9%4.7%11.5%10.2%18%
FCF Margin28.0%22.4%28.8%30.0%24.6%19.9%24.4%29.6%27.9%24.9%23.3%12.8%26.7%18.8%11.7%21.5%19.6%8.7%12.3%11.7%11.6%7.3%0.8%18.3%4.3%
Effective Tax Rate7.7%9.3%44.9%21.1%17.9%15.7%20.7%21.4%22.4%28.4%27.1%-35.9%22.2%0.4%24.1%21.4%24.0%24.8%67.7%28.1%22.1%35.0%39.4%37.4%
EBITDA1,8271,6551,6331,3541,0486218718321,1201,250433-41169779145465735325235726241698.53245226339
EBITDA Margin31.5%36.2%40.5%38.9%35.1%22.1%29.7%29.3%35.3%39.4%23.8%-27.1%27.7%28.9%21.9%31.5%23.6%19%21.8%12.4%27.8%11.7%21%21.9%31%
EBIT1,4791,4211,5701,2969815407887451,0281,164346-54757168138458627018128720635350.31206174314
EBIT Margin25.5%31.1%38.9%37.2%32.9%19.2%26.9%26.2%32.4%36.7%19.0%-36.0%22.6%24.9%18.6%28.2%18.1%13.6%17.6%9.8%23.6%6.0%17.7%16.9%28.7%