| 2,079 | 1,977 | 1,928 | 1,585 | 1,435 | |
| 2,416 | 2,527 | 1,315 | 1,123 | 1,060 | |
Cash & Short-Term Investments | 4,495 | 4,504 | 3,243 | 2,708 | 2,495 | |
| -0.21% | 38.88% | 19.76% | 8.56% | 25.96% | |
| 2,264 | 1,833 | 1,753 | 1,812 | 1,305 | |
| 3,212 | 3,035 | 2,877 | 2,147 | 1,575 | |
| 728.1 | 659.33 | 498.73 | 502.14 | 320.87 | |
| 10,699 | 10,031 | 8,372 | 7,169 | 5,696 | |
Net Property, Plant & Equipment | 1,253 | 1,110 | 1,032 | 849.93 | 663.03 | |
| 444.79 | 668.76 | 935.3 | 1,194 | 1,185 | |
| 1,792 | 2,016 | 2,279 | 2,320 | 2,011 | |
| 1,879 | 1,608 | 1,454 | 1,064 | 715.37 | |
|
| 458.51 | 359.49 | 371.03 | 443.34 | 342.08 | |
| - | - | - | - | 20 | |
Current Portion of Long-Term Debt | - | 749.94 | - | - | - | |
| 1,365 | 1,488 | 1,068 | 882.71 | 580.13 | |
Other Current Liabilities | 2,262 | 2,064 | 2,303 | 1,545 | 1,161 | |
Total Current Liabilities | 4,086 | 4,661 | 3,743 | 2,871 | 2,103 | |
| 5,884 | 5,880 | 5,891 | 6,661 | 3,423 | |
Other Long-Term Liabilities | 1,405 | 1,524 | 1,519 | 1,666 | 1,369 | |
Total Long-Term Liabilities | 7,290 | 7,404 | 7,410 | 8,327 | 4,792 | |
|
| 0.13 | 0.13 | 0.14 | 0.14 | 0.15 | |
Additional Paid-in Capital | 2,512 | 2,280 | 2,108 | 1,062 | 2,176 | |
Accumulated Other Comprehensive Income | 1.2 | -49.08 | -36.34 | -27.47 | -75.56 | |
| 2,179 | 1,137 | 848.43 | 366.88 | 1,277 | |
Total Common Shareholders' Equity | 4,692 | 3,368 | 2,920 | 1,401 | 3,378 | |
| - | - | - | -2.26 | -1.91 | |
| 4,692 | 3,368 | 2,920 | 2,800 | 6,753 | |
Total Liabilities & Equity | 16,068 | 15,434 | 14,072 | 12,597 | 10,271 | |
| 5,884 | 6,630 | 5,891 | 6,661 | 3,443 | |
| -1,390 | -2,126 | -2,648 | -3,953 | -948.25 | |
| -10.39 | -15.61 | -18.88 | -26.08 | -6.10 | |
| 4,692 | 3,368 | 2,920 | 1,401 | 3,378 | |
| 35.08 | 24.73 | 20.82 | 9.25 | 21.73 | |
| 2,455 | 683.84 | -294.37 | -2,113 | 181.07 | |
Tangible Book Value Per Share | 18.36 | 5.02 | -2.10 | -13.94 | 1.16 | |