Kaltura, Inc. (KLTR)
NASDAQ: KLTR · Real-Time Price · USD
1.440
+0.010 (0.70%)
At close: Sep 11, 2026, 4:00 PM EDT
1.410
-0.030 (-2.08%)
After-hours: Sep 11, 2026, 4:10 PM EDT
Kaltura Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -12.52 | -14.72 | -12.07 | -18.1 | -19.08 | -21.34 | -31.32 | -36.78 | -43.89 | -44.67 | -46.37 | -49.08 | -57.8 | -64.36 | -68.5 | -69.64 | -75.35 | -60.72 | -59.35 | -79.76 |
Depreciation & Amortization | 4.97 | 4.51 | 4.5 | 4.61 | 4.76 | 4.94 | 5.06 | 5.14 | 5.15 | 5.01 | 4.72 | 4.24 | 3.51 | 3.1 | 2.71 | 2.49 | 2.57 | 2.43 | 2.41 | 2.33 |
Other Amortization | 10.34 | 10.92 | 11.2 | 11.43 | 11.46 | 11.42 | 11.45 | 11.45 | 11.53 | 11.59 | 11.67 | 11.76 | 11.67 | 11.39 | 10.87 | 10.88 | 9.98 | 9.03 | 8.08 | 6.33 |
Loss (Gain) From Sale of Assets | 0.01 | 0.01 | - | - | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.19 | 0.19 | 0.18 | -0.58 | -0.76 | -0.76 | -0.76 |
Stock-Based Compensation | 15.37 | 15.72 | 16.49 | 17.87 | 19.46 | 24.27 | 26.26 | 29.09 | 30.83 | 29.35 | 29.98 | 27.77 | 26.5 | 25.12 | 23.65 | 21.98 | 19.62 | 17.79 | 17.07 | 15.2 |
Other Operating Activities | -0.12 | -0.62 | -0.87 | -1.09 | -1.53 | -0.82 | -1.31 | -1.61 | -1.32 | -1.94 | -1.75 | 0.19 | 0.37 | 0.82 | 1.28 | 0.01 | 16.95 | 11.1 | 16.26 | 47.83 |
Change in Accounts Receivable | -1.91 | 1.16 | 3.62 | 2.39 | 0.88 | -0.37 | 3.33 | -0.78 | 7.65 | 0.4 | 5.48 | 1.41 | 2.45 | 1.61 | -11.28 | 0.24 | -9.15 | 3.28 | -1.06 | -4.77 |
Change in Accounts Payable | 0.36 | 0.01 | 0.71 | -0.94 | 2.12 | 0.24 | -0.53 | 1.87 | -3.52 | 0.01 | -5.88 | -2.54 | 2.57 | 3.18 | 3.13 | 3.14 | 5.71 | 1.67 | 3.89 | 2.81 |
Change in Unearned Revenue | -5.55 | 1.74 | -0.76 | -2.2 | -0.42 | -0.18 | 0.46 | 3.47 | -2.33 | 2.6 | 1.63 | 0.04 | 4.49 | 1.01 | 7.47 | -2.8 | -5.27 | -2.29 | 6.28 | 18.56 |
Change in Other Net Operating Assets | 0.68 | -2.48 | -8.28 | 1.24 | -1.05 | -5.83 | -1.18 | -2.34 | -3.57 | -4.37 | -7.77 | -9.53 | -10.04 | -16.72 | -16.33 | -18.19 | -23.02 | -16.67 | -14.92 | -15.03 |
Operating Cash Flow | 11.63 | 16.24 | 14.54 | 15.21 | 16.59 | 12.33 | 12.23 | 9.52 | 0.51 | -2.02 | -8.3 | -15.75 | -16.27 | -34.67 | -46.83 | -51.72 | -58.54 | -35.14 | -22.11 | -7.29 |
Operating Cash Flow Growth (YoY) | -29.89% | 31.72% | 18.87% | 59.71% | 3153.72% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.42 | -0.43 | -0.66 | -0.63 | -0.62 | -0.73 | -0.52 | -1.24 | -1.34 | -1.85 | -2.61 | -2.01 | -2.05 | -1.63 | -1.22 | -1.3 | -1.68 | -1.8 | -1.88 | -1.99 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.12 | 0.76 | 0.76 | 0.76 | 0.64 |
Cash Acquisitions | -29.6 | -7.15 | -7.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | -0.89 | -0.27 | - | - | - | - | - | - | -0.25 | -1.11 | -1.49 | -1.68 | -2.93 | -3.37 | -4.76 | -5.86 | -5.87 | -5.15 | -4.12 | -3.5 |
Investment in Securities | 30.42 | 46.07 | 16.86 | 1.28 | -1.94 | -5.93 | -11.89 | -4.86 | -5.19 | -5.47 | 4.27 | 5.96 | 8.76 | -34.87 | -41.18 | -41.78 | -38.39 | - | - | - |
Other Investing Activities | - | - | - | - | - | - | - | -0.75 | -0.75 | -1.75 | -1.75 | -1.75 | -1.75 | -0.75 | -2.6 | -1.85 | -1.85 | -1.85 | - | - |
Investing Cash Flow | -0.49 | 38.23 | 9.05 | 0.64 | -2.55 | -6.65 | -12.41 | -6.85 | -7.53 | -10.18 | -1.58 | 0.53 | 2.04 | -40.62 | -49.76 | -50.68 | -47.03 | -8.05 | -5.24 | -4.85 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | 3.5 | - | - | - | - | - | - | - | 41.92 | - |
Total Debt Issued | - | - | - | - | - | - | - | 3.5 | 3.5 | 3.5 | 3.5 | - | - | - | - | - | - | 12.48 | 41.92 | 41.92 |
Long-Term Debt Repaid | - | - | -3.5 | - | - | - | -2.19 | - | - | - | -4.5 | - | - | - | -3.14 | - | - | - | -53.55 | - |
Total Debt Repaid | -4.59 | -3.94 | -3.5 | -2.63 | -2.41 | -2.19 | -2.19 | -1.75 | -2.81 | -3.88 | -4.5 | -5.25 | -4.5 | -3.76 | -3.14 | -25.52 | -25.39 | -25.6 | -53.55 | -32.59 |
Net Debt Issued (Repaid) | -4.59 | -3.94 | -3.5 | -2.63 | -2.41 | -2.19 | -2.19 | 1.75 | 0.69 | -0.38 | -1 | -5.25 | -4.5 | -3.76 | -3.14 | -25.52 | -25.39 | -13.12 | -11.64 | 9.32 |
Issuance of Common Stock | 0.46 | 1.78 | 3.11 | 4.36 | 4.29 | 2.99 | 1.62 | 0.4 | 0.75 | 0.91 | 1.38 | 1.51 | 2.79 | 3.07 | 2.73 | 3.12 | 162.24 | 161.79 | 161.76 | 161.3 |
Repurchase of Common Stock | -16.61 | -23.88 | -26.21 | -10.2 | -12.4 | -5.28 | -2.95 | -2.35 | -0.15 | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | -0 | -2.17 | -3.06 | -3.07 | -3.07 | -0.9 | -0.02 | -0.28 | -0.28 | -0.28 | -0.27 | - | - | - | -0.13 | -1.23 | -2.72 | -3.38 | -5.19 | -4.19 |
Financing Cash Flow | -20.75 | -28.2 | -29.65 | -11.52 | -13.57 | -5.38 | -3.53 | -0.48 | 1 | 0.25 | 0.11 | -3.74 | -1.71 | -0.69 | -0.53 | -23.63 | 132.56 | 143.73 | 143.37 | 164.87 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.12 | 0.42 | 0.52 | 0.35 | 0.71 | -0.17 | 0.09 | 0.57 | 0.11 | 0.86 | 0.73 | -0.99 | -0.94 | -1.23 | -1.42 | - | - | - | - | - |
Net Cash Flow | -9.48 | 26.7 | -5.54 | 4.67 | 1.18 | 0.13 | -3.63 | 2.77 | -5.91 | -11.09 | -9.05 | -19.95 | -16.88 | -77.21 | -98.54 | -126.03 | 26.98 | 100.54 | 116.02 | 152.73 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 11.21 | 15.82 | 13.88 | 14.57 | 15.98 | 11.61 | 11.71 | 8.29 | -0.83 | -3.87 | -10.91 | -17.76 | -18.31 | -36.3 | -48.05 | -53.02 | -60.22 | -36.94 | -23.99 | -9.28 |
Free Cash Flow Growth (YoY) | -29.81% | 36.29% | 18.51% | 75.88% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | 6.20% | 8.86% | 7.67% | 8.05% | 8.81% | 6.42% | 6.55% | 4.67% | -0.47% | -2.19% | -6.23% | -10.16% | -10.63% | -21.30% | -28.46% | -31.66% | -35.55% | -21.86% | -14.54% | -5.89% |
Free Cash Flow Per Share | 0.07 | 0.10 | 0.09 | 0.10 | 0.10 | 0.08 | 0.08 | 0.06 | -0.01 | -0.03 | -0.08 | -0.13 | -0.14 | -0.28 | -0.37 | -0.41 | -0.49 | -0.38 | -0.34 | -0.21 |
Levered Free Cash Flow | 42.25 | 30.78 | 27.78 | 20.46 | 21.28 | 22.77 | 28.6 | 31.41 | 28.77 | 24.69 | 16.67 | 11.98 | 13.19 | -0.82 | -14.63 | -18.98 | -29.19 | -6.58 | 9.14 | - |
Unlevered Free Cash Flow | 43.57 | 32.14 | 29.19 | 21.89 | 22.84 | 24.39 | 30.27 | 33.23 | 30.63 | 26.62 | 18.66 | 13.93 | 15.02 | 0.81 | -13.19 | -17.53 | -27.62 | -4.93 | 11.01 | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 2.01 | 2.12 | 2.23 | 2.32 | 2.43 | 2.56 | 2.69 | 2.79 | 2.83 | 2.9 | 2.95 | 3.11 | 2.93 | 2.61 | 2.3 | 1.44 | 0.89 | 1.75 | 1.94 | 2.95 |
Cash Income Tax Paid | - | 1.57 | 1.95 | 1.94 | 3.13 | 3.94 | 3.77 | 4.54 | 4.09 | 3.55 | 4.29 | 4.37 | 4.85 | 7.84 | 8.87 | 8.88 | 8.56 | 4.46 | 2.64 | 1.89 |
Change in Working Capital | -6.43 | 0.43 | -4.72 | 0.49 | 1.53 | -6.15 | 2.08 | 2.23 | -1.78 | -1.36 | -6.55 | -10.64 | -0.53 | -10.92 | -17.01 | -17.62 | -31.73 | -14.01 | -5.81 | 1.56 |