KLX Energy Services Holdings, Inc. (KLXE)
NASDAQ: KLXE · Real-Time Price · USD
5.99
-0.26 (-4.16%)
Nov 12, 2024, 4:00 PM EST - Market closed

KLXE Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2021 FY 2020 2019 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Jan '21 Jan '20 2019 - 2016
Net Income
-47.619.2-3.1-102.33-332.2-96.4
Upgrade
Depreciation & Amortization
88.772.856.858.6961.464.5
Upgrade
Other Amortization
1.91.81.61.311.60.7
Upgrade
Loss (Gain) From Sale of Assets
-9.8-10-13.2-8.62-1.75
Upgrade
Asset Writedown & Restructuring Costs
0.1--0.87213.947
Upgrade
Stock-Based Compensation
3.6333.4917.818.5
Upgrade
Provision & Write-off of Bad Debts
-1----6.99.8
Upgrade
Other Operating Activities
-0.1-2.61.61.96-37.4-6.3
Upgrade
Change in Accounts Receivable
31.544-51-39.9331.439.9
Upgrade
Change in Inventory
-1.2-9-6.2-2.62-0.13.6
Upgrade
Change in Accounts Payable
-4.7-4.211.731.75-16.1-13.8
Upgrade
Change in Other Net Operating Assets
5.40.614.5-5.243.4-14.4
Upgrade
Operating Cash Flow
66.8115.615.7-60.65-64.958.1
Upgrade
Operating Cash Flow Growth
-24.77%636.31%----6.29%
Upgrade
Capital Expenditures
-62.6-57.1-35.6-12-12.2-70.8
Upgrade
Sale of Property, Plant & Equipment
12.216.316.916.914.30.7
Upgrade
Cash Acquisitions
-1.1---4-27.6
Upgrade
Investing Cash Flow
-50.4-39.7-18.74.91-11.9-97.7
Upgrade
Long-Term Debt Issued
--20---
Upgrade
Total Debt Issued
4.4-2032.73--
Upgrade
Long-Term Debt Repaid
--14.6-9.7--1.1-
Upgrade
Total Debt Repaid
-20.6-14.6-9.7-2.84-1.1-
Upgrade
Net Debt Issued (Repaid)
-16.2-14.610.329.89-1.1-
Upgrade
Issuance of Common Stock
0.3-24.86.33-1.5
Upgrade
Repurchase of Common Stock
----0.33-0.4-2.2
Upgrade
Other Financing Activities
-8.2-6.2-2.7-0.981.9-
Upgrade
Financing Cash Flow
-24.1-20.832.434.910.4-0.7
Upgrade
Net Cash Flow
-7.755.129.4-20.84-76.4-40.3
Upgrade
Free Cash Flow
4.258.5-19.9-72.65-77.1-12.7
Upgrade
Free Cash Flow Margin
0.57%6.58%-2.55%-15.27%-27.85%-2.33%
Upgrade
Free Cash Flow Per Share
0.263.73-1.76-8.35-11.86-2.82
Upgrade
Cash Interest Paid
36.93533.733.2729.429.4
Upgrade
Cash Income Tax Paid
1.10.60.60.33-0.51
Upgrade
Levered Free Cash Flow
36.5356.76-7.56-3.69-4.19
Upgrade
Unlevered Free Cash Flow
58.6977.7812.71-21.5812.96
Upgrade
Change in Net Working Capital
-34.3-24.731.8--12.4-19.1
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.