| 634 | 1,010 | 1,093 | 427 | 270 | 303 | |
Cash & Short-Term Investments | 634 | 1,010 | 1,093 | 427 | 270 | 303 | |
| -45.49% | -7.59% | 155.97% | 58.15% | -10.89% | -31.45% | |
| 2,007 | 1,728 | 2,135 | 2,280 | 2,207 | 2,235 | |
| 1,558 | 1,452 | 1,955 | 2,269 | 2,239 | 1,903 | |
| 1,358 | 1,390 | 520 | 753 | 849 | 733 | |
| 5,557 | 5,580 | 5,703 | 5,729 | 5,565 | 5,174 | |
Net Property, Plant & Equipment | 6,317 | 6,284 | 7,913 | 7,885 | 8,097 | 8,042 | |
| 81 | 80 | 197 | 851 | 810 | 832 | |
| 1,836 | 1,796 | 2,085 | 2,074 | 1,840 | 1,895 | |
| 359 | 314 | 306 | 238 | 290 | 300 | |
| 2,621 | 2,492 | 1,140 | 1,193 | 1,235 | 1,280 | |
|
| 3,253 | 3,264 | 3,653 | 3,813 | 3,840 | 3,336 | |
| 2,019 | 2,091 | 2,316 | 2,289 | 2,096 | 2,262 | |
| 771 | 564 | 567 | 844 | 433 | 486 | |
Other Current Liabilities | 1,128 | 1,085 | 394 | 388 | 380 | 359 | |
Total Current Liabilities | 7,171 | 7,004 | 6,930 | 7,334 | 6,749 | 6,443 | |
| 6,470 | 6,854 | 7,417 | 7,578 | 8,141 | 7,878 | |
Other Long-Term Liabilities | 1,690 | 1,676 | 1,903 | 2,100 | 2,184 | 2,305 | |
Total Long-Term Liabilities | 8,160 | 8,530 | 9,320 | 9,678 | 10,325 | 10,183 | |
|
| 473 | 473 | 473 | 473 | 473 | 473 | |
| -5,986 | -5,986 | -5,222 | -5,137 | -5,183 | -4,899 | |
Additional Paid-in Capital | 798 | 862 | 878 | 679 | 605 | 657 | |
Accumulated Other Comprehensive Income | -3,508 | -3,766 | -3,582 | -3,669 | -3,239 | -3,172 | |
| 9,494 | 9,257 | 8,368 | 8,201 | 7,858 | 7,567 | |
Total Common Shareholders' Equity | 1,271 | 840 | 915 | 547 | 514 | 626 | |
| 169 | 172 | 179 | 411 | 249 | 271 | |
| 1,440 | 1,012 | 1,094 | 958 | 763 | 897 | |
Total Liabilities & Equity | 16,771 | 16,546 | 17,344 | 17,970 | 17,837 | 17,523 | |
| 7,241 | 7,418 | 7,984 | 8,422 | 8,574 | 8,364 | |
| -6,607 | -6,408 | -6,891 | -7,995 | -8,304 | -8,061 | |
| -19.75 | -19.02 | -20.34 | -23.63 | -24.51 | -23.54 | |
| 1,271 | 840 | 915 | 547 | 514 | 626 | |
| 3.80 | 2.49 | 2.70 | 1.62 | 1.52 | 1.83 | |
| -646 | -1,036 | -1,367 | -2,378 | -2,136 | -2,101 | |
Tangible Book Value Per Share | -1.93 | -3.07 | -4.03 | -7.03 | -6.30 | -6.13 | |