Home » Stocks » KMI » Financials

Kinder Morgan, Inc. (KMI)

Stock Price: $18.25 USD 0.41 (2.30%)
Updated May 10, 2021 4:00 PM EDT - Market closed
After-hours: $18.25 -0.01 (-0.03%) May 10, 5:21 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year2020201920182017201620152014201320122011201020092008
Revenue11,70013,20914,14413,70513,05814,40316,22614,0709,9737,9437,8527,18512,095
Revenue Growth-11.42%-6.61%3.2%4.95%-9.34%-11.24%15.32%41.08%25.56%1.16%9.28%-40.59%-
Cost of Revenue5,3986,2807,2887,2156,2226,8918,8537,7605,0454,9435,0384,3659,253
Gross Profit6,3026,9296,8566,4906,8367,5127,3736,3104,9283,0002,8142,8202,841
Selling, General & Admin648590601688703690610613929515631373353
Other Operating Expenses4,0941,4662,4612,2732,5954,3752,3151,7071,4061,0621,0501,0404,961
Operating Expenses4,7422,0563,0622,9613,2985,0652,9252,3202,3351,5771,6811,4135,314
Operating Income1,5604,8733,7943,5293,5382,4474,4483,9902,5931,4231,1331,407-2,472
Interest Expense / Income1,5951,8011,9171,8321,8062,0511,7981,6751,399682668599676
Other Expense / Income-635-44.00-319-424107-421976380740-214340-13.50147
Pretax Income6003,1162,1962,1211,6258171,6741,935454955125822-3,295
Income Tax4819265871,938917564648742139361166327304
Net Income1192,1901,6091837082531,0261,193315594-41.00495-3,599
Shares Outstanding (Basic)2,2632,2642,2162,2302,2302,1871,1371,036461118707--
Shares Outstanding (Diluted)2,2632,2642,2162,2302,2302,1931,1371,036908708---
Shares Change-0.04%2.17%-0.63%0%1.97%92.35%9.75%124.73%290.68%-83.31%---
EPS (Basic)0.050.960.660.010.250.100.891.150.350.74---
EPS (Diluted)0.050.960.660.010.250.100.891.150.350.74---
EPS Growth-94.79%45.45%6500%-96%150%-88.76%-22.61%228.57%-52.7%----
Free Cash Flow Per Share1.731.141.010.690.990.670.750.732.0410.081.35--
Dividend Per Share1.040.950.730.500.501.931.701.560.980.74---
Dividend Growth9.26%31.03%45%0%-74.09%13.53%8.97%59.18%32.43%----
Gross Margin53.9%52.5%48.5%47.4%52.4%52.2%45.4%44.8%49.4%37.8%35.8%39.2%23.5%
Operating Margin13.3%36.9%26.8%25.7%27.1%17.0%27.4%28.4%26.0%17.9%14.4%19.6%-20.4%
Profit Margin1%16.6%10.5%0.2%4.2%1.6%6.3%8.5%3.2%7.5%-0.5%6.9%-29.8%
FCF Margin33.4%19.6%15.9%11.2%16.9%10.1%5.3%5.4%9.4%15.0%12.2%4.2%-8.6%
Effective Tax Rate80.2%29.7%26.7%91.4%56.4%69.0%38.7%38.3%30.6%37.8%-39.8%-
EBITDA4,3597,3286,4106,2145,6405,1775,5125,4163,2792,7291,8722,491-1,701
EBITDA Margin37.3%55.5%45.3%45.3%43.2%35.9%34%38.5%32.9%34.4%23.8%34.7%-14.1%
EBIT2,1954,9174,1133,9533,4312,8683,4723,6101,8531,6377931,421-2,619
EBIT Margin18.8%37.2%29.1%28.8%26.3%19.9%21.4%25.7%18.6%20.6%10.1%19.8%-21.7%