Knife River Corporation (KNF)
NYSE: KNF · Real-Time Price · USD
76.22
-2.78 (-3.52%)
Jul 29, 2026, 4:00 PM EDT - Market closed

Knife River Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2033,1462,8992,8302,5352,229
Revenue Growth
9.57%8.52%2.43%11.66%13.72%2.34%
Gross Profit
584.15577.33569.83538.94360.89346.95
Operating Income
282.29285.87316.19296.4194.3191.08
Net Income
50.6157.07201.68182.87116.22129.76
Earnings Per Share
2.572.763.553.232.052.29
EPS Growth
-18.93%-22.25%9.91%57.56%-10.48%-11.92%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Aggregates
639.25617.13556.15547.87496.66444.01
Ready-Mix Concrete
815.51779.42655.44653.94609.51584.39
Asphalt
425.82420.98441.44452.42427.47339.85
Liquid Asphalt
302296.03238.94253.2207.47166.05
Other Product
282.91279.82265.82249.03199.78178.21
Contracting Services Public Sector
1,1401,1251,1221,004918.03776.76
Contracting Services Private Sector
251.94259.01236.02303.55269.69240.71
Eliminations
-654.45-631.25-617.04-633.42-593.88-501.04
Revenue (Total)
3,2033,1462,8992,8302,5352,229

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
75.46123.42281.13262.3210.0913.85
Total Debt
000726.37730.96734.52
Net Cash (Debt)
75.46123.42281.13-464.05-720.87-720.67
Net Cash Growth
-45.51%-56.10%----
Net Cash Per Share
1.332.174.95-8.19-12.74-12.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-101.12278.48322.32335.73207.44181.24
Capital Expenditures
-350.4-348.04-172.43-124.28-178.16-174.23
Free Cash Flow
-451.52-69.57149.9211.4429.287.01
Free Cash Flow Growth
---29.11%622.09%317.66%-92.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.24%18.35%19.66%19.04%14.24%15.57%
Operating Margin
8.81%9.09%10.91%10.47%7.67%8.57%
Pretax Margin
2.12%6.78%9.35%8.67%6.27%7.77%
Profit Margin
0.49%4.99%6.96%6.46%4.59%5.82%
FCF Margin
-14.10%-2.21%5.17%7.47%1.16%0.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.6825.4928.6320.49--
Forward PE
23.4123.0225.3320.46--
P/FCF Ratio
--38.3917.71--
PS Ratio
1.351.271.981.32--