| 3.95 | 3.61 | 4.51 | 6.39 | 18.73 |
Cash & Short-Term Investments | 3.95 | 3.61 | 4.51 | 6.39 | 18.73 |
| 9.57% | -20.04% | -29.47% | -65.86% | -22.57% |
| 250.48 | 252.14 | 215.72 | 204.04 | 178.11 |
| 47.61 | 39.01 | 37.07 | 31.44 | 20.68 |
| 302.04 | 294.76 | 257.3 | 241.87 | 217.52 |
Net Property, Plant & Equipment | 3,937 | 3,464 | 2,781 | 2,564 | 1,901 |
| 553.23 | 652.49 | 591.67 | 695.39 | 786.05 |
| 5.08 | 5.08 | 5.08 | 5.08 | - |
| 2,009 | 2,118 | 2,541 | 2,381 | 626.48 |
| 289.16 | 281.06 | 321.04 | 32.28 | 22.32 |
|
| 42.07 | 27.24 | 34 | 17.9 | 12.22 |
| 172.05 | 186.71 | 177.42 | 173.91 | 135.64 |
| 165.2 | 140.2 | - | - | 54.28 |
Current Portion of Leases | 43.61 | 18.7 | 29.2 | 22.81 | 31.78 |
Other Current Liabilities | 17.57 | 45.7 | 9.52 | 13.21 | 7.01 |
Total Current Liabilities | 440.5 | 418.55 | 250.14 | 227.83 | 240.93 |
| 3,628 | 3,364 | 3,563 | 3,369 | 2,253 |
| 29.03 | 11.49 | 9.35 | 6.02 | 29.89 |
Other Long-Term Liabilities | 67.98 | 41.83 | 47.59 | 44.72 | 22.12 |
Total Long-Term Liabilities | 3,725 | 3,417 | 3,620 | 3,419 | 2,305 |
|
| 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
Additional Paid-in Capital | 240.73 | 0 | 192.68 | 118.84 | - |
| -806.12 | -2,977 | -723.52 | -958.63 | - |
| 3,496 | 5,956 | 3,158 | 3,112 | 1,007 |
| -565.38 | -2,977 | -530.82 | -839.78 | 0.01 |
Total Liabilities & Equity | 7,096 | 6,815 | 6,497 | 5,920 | 3,553 |
| 3,866 | 3,534 | 3,601 | 3,397 | 2,369 |
| -3,862 | -3,531 | -3,597 | -3,391 | -2,351 |
| -61.62 | -58.73 | -24.60 | -81.39 | -72.34 |
| -565.38 | -2,977 | -530.82 | -839.78 | 0.01 |
| -9.02 | -49.52 | -3.63 | -20.16 | 0.00 |
| -1,124 | -3,634 | -1,128 | -1,540 | -786.04 |
Tangible Book Value Per Share | -17.93 | -60.45 | -7.71 | -36.97 | -24.19 |