Koppers Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,879	2,092	2,154	1,981	1,679
Revenue Growth (YoY)	-10.17%	-2.88%	8.77%	17.98%	0.57%
Cost of Revenue	1,432	1,670	1,730	1,636	1,345
Gross Profit	447.8	422.6	424.5	344.6	334.1
Selling, General & Admin	154.9	179.3	174.1	153.3	148.9
Depreciation & Amortization Expenses	73.6	67.5	57	56.1	57.7
Other Operating Expenses	52.3	6.2	1.8	2.5	33.4
Total Operating Expenses	280.8	253	232.9	211.9	240
Operating Income	167.8	148.2	195.2	137.7	156.5
Interest Expense	-66.1	-76.2	-71	-44.8	-40.5
Other Non-Operating Income (Expense)	-20.5	-2.7	0.4	2.5	3.6
Total Non-Operating Income (Expense)	-86.6	-78.9	-70.6	-42.3	-36.9
Pretax Income	81.2	69.3	124.6	95.4	119.6
Provision for Income Taxes	25.2	20.7	34.8	31.6	34.5
Net Income	56	52.4	89.2	63.4	85.2
Minority Interest in Earnings	0	3.8	-0.6	0.2	0.3
Earnings From Discontinued Operations	-	-	-	-0.6	-0.2
Net Income to Common	56	52.4	89.2	63.4	85.2
Net Income Growth	6.87%	-41.26%	40.69%	-25.59%	-30.16%
Shares Outstanding (Basic)	20	21	21	21	21
Shares Outstanding (Diluted)	20	21	22	21	22
Shares Change (YoY)	-4.16%	-1.15%	1.06%	-2.79%	2.58%
EPS (Basic)	2.82	2.54	4.28	3.02	4.00
EPS (Diluted)	2.74	2.46	4.14	2.98	3.88
EPS Growth	11.38%	-40.58%	38.93%	-23.20%	-6.95%
Free Cash Flow	67.5	42	25.6	-3	-22
Free Cash Flow Growth	60.71%	64.06%	-	-	-
Free Cash Flow Per Share	3.31	1.97	1.19	-0.14	-1.00
Dividends Per Share	0.320	0.280	0.240	0.200	-
Dividend Growth	14.29%	16.67%	20.00%	-	-
Gross Margin	23.83%	20.20%	19.71%	17.40%	19.90%
Operating Margin	8.93%	7.08%	9.06%	6.95%	9.32%
Profit Margin	2.98%	2.32%	4.17%	6.41%	10.13%
FCF Margin	3.59%	2.01%	1.19%	-0.15%	-1.31%
EBITDA	235.8	215.7	252.2	193.8	214.2
EBITDA Margin	12.55%	10.31%	11.71%	9.79%	12.76%
EBIT	167.8	148.2	195.2	137.7	156.5
EBIT Margin	8.93%	7.08%	9.06%	6.95%	9.32%
Effective Tax Rate	31.03%	29.87%	27.93%	33.12%	28.85%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q