Koppers Holdings Inc. (KOP)
NYSE: KOP · Real-Time Price · USD
46.59
-0.81 (-1.71%)
Jul 9, 2026, 4:00 PM EDT - Market closed
Koppers Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,878 | 1,879 | 2,092 | 2,154 | 1,981 | 1,679 | |
Revenue Growth (YoY) | -8.43% | -10.17% | -2.88% | 8.77% | 17.98% | 0.57% |
Cost of Revenue | 1,449 | 1,432 | 1,670 | 1,730 | 1,636 | 1,345 |
Gross Profit | 429.2 | 447.8 | 422.6 | 424.5 | 344.6 | 334.1 |
Selling, General & Admin | 155.5 | 154.9 | 179.3 | 174.1 | 153.3 | 148.9 |
Depreciation & Amortization Expenses | 75 | 73.6 | 67.5 | 57 | 56.1 | 57.7 |
Other Operating Expenses | 44.1 | 52.3 | 6.2 | 1.8 | 2.5 | 33.4 |
Total Operating Expenses | 274.6 | 280.8 | 253 | 232.9 | 211.9 | 240 |
Operating Income | 162.8 | 167.8 | 148.2 | 195.2 | 137.7 | 156.5 |
Interest Expense | -64.5 | -66.1 | -76.2 | -71 | -44.8 | -40.5 |
Other Non-Operating Income (Expense) | 8 | -20.5 | -2.7 | 0.4 | 2.5 | 3.6 |
Total Non-Operating Income (Expense) | -56.5 | -86.6 | -78.9 | -70.6 | -42.3 | -36.9 |
Pretax Income | 106.3 | 81.2 | 69.3 | 124.6 | 95.4 | 119.6 |
Provision for Income Taxes | 29.3 | 25.2 | 20.7 | 34.8 | 31.6 | 34.5 |
Net Income | 40.2 | 56 | 48.6 | 89.8 | 127 | 170 |
Minority Interest in Earnings | - | 0 | 3.8 | -0.6 | 0.2 | 0.3 |
Earnings From Discontinued Operations | - | - | - | - | -0.6 | -0.2 |
Net Income to Common | 69.9 | 56 | 52.4 | 89.2 | 63.4 | 85.2 |
Net Income Growth | 52.62% | 6.87% | -41.26% | 40.69% | -25.59% | -30.16% |
Shares Outstanding (Basic) | 20 | 20 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 20 | 20 | 21 | 22 | 21 | 22 |
Shares Change (YoY) | -3.55% | -4.16% | -1.15% | 1.06% | -2.79% | 2.58% |
EPS (Basic) | 3.92 | 2.82 | 2.54 | 4.28 | 3.02 | 4.00 |
EPS (Diluted) | 3.80 | 2.74 | 2.46 | 4.14 | 2.98 | 3.88 |
EPS Growth | 227.59% | 11.38% | -40.58% | 38.93% | -23.20% | -6.95% |
Free Cash Flow | 139.4 | 67.5 | 42 | 25.6 | -3 | -22 |
Free Cash Flow Growth | 106.52% | 60.71% | 64.06% | - | - | - |
Free Cash Flow Per Share | 6.90 | 3.31 | 1.97 | 1.19 | -0.14 | -1.00 |
Dividends Per Share | 0.330 | 0.320 | 0.280 | 0.240 | 0.200 | - |
Dividend Growth | 3.13% | 14.29% | 16.67% | 20.00% | - | - |
Gross Margin | 22.85% | 23.83% | 20.20% | 19.71% | 17.40% | 19.90% |
Operating Margin | 8.67% | 8.93% | 7.08% | 9.06% | 6.95% | 9.32% |
Profit Margin | 2.14% | 2.98% | 2.32% | 4.17% | 6.41% | 10.13% |
FCF Margin | 7.42% | 3.59% | 2.01% | 1.19% | -0.15% | -1.31% |
EBITDA | 237.8 | 235.8 | 215.7 | 252.2 | 193.8 | 214.2 |
EBITDA Margin | 12.66% | 12.55% | 10.31% | 11.71% | 9.79% | 12.76% |
EBIT | 162.8 | 167.8 | 148.2 | 195.2 | 137.7 | 156.5 |
EBIT Margin | 8.67% | 8.93% | 7.08% | 9.06% | 6.95% | 9.32% |
Effective Tax Rate | 27.56% | 31.03% | 29.87% | 27.93% | 33.12% | 28.85% |