Kosmos Energy Ltd. (KOS)
NYSE: KOS · Real-Time Price · USD
2.930
-0.020 (-0.68%)
At close: Sep 2, 2026, 4:00 PM EDT
2.950
+0.020 (0.68%)
Pre-market: Sep 3, 2026, 6:20 AM EDT

Kosmos Energy Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5851,2891,6761,7022,2491,332
Revenue Growth
6.43%-23.04%-1.53%-24.35%68.83%65.70%
Gross Profit
976.11580.551,1451,3111,840986.66
Operating Income
-223.32-419.5435.24473.67394.5883.43
Net Income
-542.24-699.79189.85213.52226.55-77.84
Earnings Per Share
-1.05-1.470.400.440.48-0.19
EPS Growth
---9.09%-8.33%--

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-292.89-62.6-174.45-160.78-388.24-396.1
Ghana
834.67632.741,0451,0621,351644.24
Equatorial Guinea
145.1165.12260.68267.5350.13260.52
Mauritania/Senegal
238.59117.2----
Gulf of America
375.25375.1373.02374.96550.49428.54
Corporate & Other
292.7261.9171.71157.77436395.07
Total
1,5931,2891,6761,7022,3001,332

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
102.1491.5284.9795.35183.41131.62
Total Debt
2,7563,0652,7602,4092,2462,643
Net Cash (Debt)
-2,654-2,973-2,675-2,314-2,063-2,511
Net Cash Growth
------
Net Cash Per Share
-5.16-6.23-5.61-4.81-4.34-6.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
289.3134.01678.25765.171,130374.34
Capital Expenditures
-305.12-314.41-933.66-932.6-809.38-938
Free Cash Flow
-15.82-180.4-255.41-167.43321.1-563.65
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.60%45.02%68.34%77.07%81.80%74.06%
Operating Margin
-14.09%-32.53%25.98%27.84%17.54%6.26%
Pretax Margin
-27.48%-49.21%20.88%21.85%14.99%-3.26%
Profit Margin
-34.22%-54.27%11.33%12.55%10.07%-5.84%
FCF Margin
-1.00%-13.99%-15.24%-9.84%14.28%-42.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--8.5014.4612.80-
Forward PE
8.089.4414.069.237.403.84
P/FCF Ratio
----9.03-
PS Ratio
1.100.340.961.811.291.17