Kosmos Energy Ltd. (KOS)
NYSE: KOS · Real-Time Price · USD
2.200
-0.050 (-2.22%)
At close: Nov 5, 2026, 4:00 PM EST
2.220
+0.020 (0.91%)
After-hours: Nov 5, 2026, 7:57 PM EST

Kosmos Energy Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6841,2891,6761,7022,2491,332
Revenue Growth
20.93%-23.04%-1.53%-24.35%68.83%65.70%
Gross Profit
1,121580.551,1451,3111,840986.66
Operating Income
-148.01-419.5435.24473.67394.5883.43
Net Income
-460.95-699.79189.85213.52226.55-77.84
Earnings Per Share
-0.85-1.470.400.440.48-0.19
EPS Growth
---9.09%-8.33%--

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mauritania/Senegal
265.64117.2----
Corporate & Other
447.0661.9171.71157.77436395.07
Eliminations
-447.28-62.6-174.45-160.78-388.24-396.1
Equatorial Guinea
102.98165.12260.68267.5350.13260.52
Gulf of America
385.26375.1373.02374.96550.49428.54
Ghana
938.43632.741,0451,0621,351644.24
Total
1,6921,2891,6761,7022,3001,332

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
103.7591.5284.9795.35183.41131.62
Total Debt
2,6623,0652,7602,4092,2462,643
Net Cash (Debt)
-2,558-2,973-2,675-2,314-2,063-2,511
Net Cash Growth
------
Net Cash Per Share
-4.71-6.23-5.61-4.81-4.34-6.02

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
480.85134.01678.25765.171,130374.34
Capital Expenditures
-298.28-314.41-933.66-932.6-809.38-938
Free Cash Flow
182.57-180.4-255.41-167.43321.1-563.65
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.59%45.02%68.34%77.07%81.80%74.06%
Operating Margin
-8.79%-32.53%25.98%27.84%17.54%6.26%
Pretax Margin
-21.16%-49.21%20.88%21.85%14.99%-3.26%
Profit Margin
-27.38%-54.27%11.33%12.55%10.07%-5.84%
FCF Margin
10.84%-13.99%-15.24%-9.84%14.28%-42.31%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--8.5014.4612.80-
Forward PE
4.719.4414.069.237.403.84
P/FCF Ratio
7.18---9.03-
PS Ratio
0.780.340.961.811.291.17