Kosmos Energy Ltd. (KOS)
NYSE: KOS · Real-Time Price · USD
2.530
+0.020 (0.80%)
At close: Aug 13, 2026, 4:00 PM EDT
2.530
0.00 (0.00%)
Pre-market: Aug 14, 2026, 5:12 AM EDT

Kosmos Energy Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5841,2881,6751,7022,2451,332
Revenue Growth
6.41%-23.10%-1.54%-24.22%68.57%65.67%
Gross Profit
975.06579.451,1451,3121,836987.59
Operating Income
120.7-468.11450.31478.84661.8353.35
Net Income
-542.24-699.79189.85213.52226.55-77.84
Earnings Per Share
-1.19-1.470.400.440.48-0.19
EPS Growth
---9.09%-8.33%--

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-292.89-62.6-174.45-160.78-388.24-396.1
Ghana
834.67632.741,0451,0621,351644.24
Equatorial Guinea
145.1165.12260.68267.5350.13260.52
Mauritania/Senegal
238.59117.2----
Gulf of America
375.25375.1373.02374.96550.49428.54
Corporate & Other
292.7261.9171.71157.77436395.07
Total
1,5931,2891,6761,7022,3001,332

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
102.1491.5284.9795.35183.41131.62
Total Debt
2,6723,0532,7452,3912,2262,620
Net Cash (Debt)
-2,570-2,961-2,660-2,296-2,043-2,489
Net Cash Growth
------
Net Cash Per Share
-4.97-6.20-5.58-4.77-4.30-5.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
653.97134.01678.25765.171,130374.34
Capital Expenditures
--314.41-933.66-932.6-787.3-472.63
Free Cash Flow
653.97-180.4-255.41-167.43343.18-98.29
Free Cash Flow Growth
39.66%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.57%44.98%68.33%77.07%81.77%74.14%
Operating Margin
7.62%-36.33%26.88%28.14%29.47%26.53%
Pretax Margin
-27.50%-49.26%20.88%21.85%15.01%-3.26%
Profit Margin
-34.24%-54.32%11.33%12.55%10.09%-5.84%
FCF Margin
41.30%-14.00%-15.25%-9.84%15.28%-7.38%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Yield
0.01%0.02%0.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--8.5515.2513.25-
Forward PE
6.829.4414.069.237.403.84
P/FCF Ratio
----8.45-
PS Ratio
0.950.340.961.811.291.17