Kosmos Energy Ltd. (KOS)
NYSE: KOS · IEX Real-Time Price · USD
5.95
+0.12 (2.06%)
At close: Apr 24, 2024, 4:00 PM
5.88
-0.07 (-1.18%)
After-hours: Apr 24, 2024, 7:49 PM EDT
Kosmos Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,702 | 2,300 | 1,334 | 896.2 | 1,510 | 902.37 | 636.84 | 385.36 | 471.56 | 882.74 | Upgrade
|
| Revenue Growth (YoY) | -26.01% | 72.42% | 48.83% | -40.65% | 67.33% | 41.70% | 65.26% | -18.28% | -46.58% | 3.59% | Upgrade
|
| Cost of Revenue | 390.1 | 403.06 | 346.01 | 338.48 | 402.61 | 224.73 | 126.85 | 119.37 | 105.34 | 100.12 | Upgrade
|
| Gross Profit | 1,311 | 1,897 | 987.83 | 557.72 | 1,107 | 677.64 | 509.99 | 265.99 | 366.22 | 782.62 | Upgrade
|
| Selling, General & Admin | 99.53 | 100.86 | 91.53 | 72.14 | 110.01 | 99.86 | 68.3 | 87.62 | 136.81 | 135.23 | Upgrade
|
| Research & Development | 42.28 | 134.23 | 65.38 | 84.62 | 180.96 | 301.49 | 216.05 | 202.28 | 156.2 | 93.52 | Upgrade
|
| Other Operating Expenses | 690.86 | 945.41 | 475.75 | 690.78 | 564.26 | 330.29 | 259.67 | 178.48 | 161.21 | 211.9 | Upgrade
|
| Operating Expenses | 832.67 | 1,181 | 632.66 | 847.54 | 855.22 | 731.64 | 544.03 | 468.38 | 454.22 | 440.65 | Upgrade
|
| Operating Income | 478.77 | 716.22 | 355.18 | -289.82 | 252.08 | -54 | -34.04 | -202.4 | -88 | 341.96 | Upgrade
|
| Interest Expense / Income | 95.9 | 118.26 | 128.37 | 109.79 | 155.07 | 101.18 | 77.6 | 44.15 | 37.21 | 45.55 | Upgrade
|
| Other Expense / Income | 11.13 | 260.89 | 270.19 | 17.18 | 71.89 | -104.31 | 66.22 | 48.02 | -210.65 | -281.85 | Upgrade
|
| Pretax Income | 371.74 | 337.07 | -43.38 | -416.8 | 25.12 | -50.86 | -177.86 | -294.56 | 85.44 | 578.27 | Upgrade
|
| Income Tax | 158.22 | 110.52 | 34.46 | -5.21 | 80.89 | 43.13 | 44.94 | -10.78 | 155.27 | 298.9 | Upgrade
|
| Net Income | 213.52 | 226.55 | -77.84 | -411.59 | -55.78 | -93.99 | -222.79 | -283.78 | -69.84 | 279.37 | Upgrade
|
| Net Income Growth | -5.75% | - | - | - | - | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 460 | 455 | 417 | 405 | 401 | 405 | 388 | 385 | 383 | 379 | Upgrade
|
| Shares Outstanding (Diluted) | 481 | 475 | 417 | 405 | 401 | 405 | 388 | 385 | 383 | 386 | Upgrade
|
| Shares Change | 1.31% | 13.89% | 2.90% | 0.96% | -0.80% | 4.17% | 0.77% | 0.73% | -0.91% | 2.47% | Upgrade
|
| EPS (Basic) | 0.46 | 0.50 | -0.19 | -1.02 | -0.14 | -0.23 | -0.57 | -0.74 | -0.18 | 0.73 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.48 | -0.19 | -1.02 | -0.14 | -0.23 | -0.57 | -0.74 | -0.18 | 0.72 | Upgrade
|
| EPS Growth | -8.33% | - | - | - | - | - | - | - | - | - | Upgrade
|
| Free Cash Flow | -167.43 | 321.1 | -563.65 | -183.45 | 276.14 | -923.01 | 93.26 | -485.9 | -384.35 | 16.67 | Upgrade
|
| Free Cash Flow Per Share | -0.36 | 0.70 | -1.35 | -0.45 | 0.69 | -2.28 | 0.24 | -1.26 | -1.00 | 0.04 | Upgrade
|
| Dividend Per Share | - | - | - | 0.045 | 0.181 | - | - | - | - | - | Upgrade
|
| Dividend Growth | - | - | - | -75.14% | - | - | - | - | - | - | Upgrade
|
| Gross Margin | 77.07% | 82.47% | 74.06% | 62.23% | 73.34% | 75.10% | 80.08% | 69.02% | 77.66% | 88.66% | Upgrade
|
| Operating Margin | 28.14% | 31.14% | 26.63% | -32.34% | 16.69% | -5.98% | -5.35% | -52.52% | -18.66% | 38.74% | Upgrade
|
| Profit Margin | 12.55% | 9.85% | -5.84% | -45.93% | -3.69% | -10.42% | -34.98% | -73.64% | -14.81% | 31.65% | Upgrade
|
| Free Cash Flow Margin | -9.84% | 13.96% | -42.26% | -20.47% | 18.29% | -102.29% | 14.64% | -126.09% | -81.51% | 1.89% | Upgrade
|
| Effective Tax Rate | 42.56% | 32.79% | - | - | 322.07% | - | - | - | 181.74% | 51.69% | Upgrade
|
| EBITDA | 922.49 | 963.98 | 562.79 | 188.21 | 753.31 | 389.53 | 165.15 | -99.81 | 288.94 | 832.44 | Upgrade
|
| EBITDA Margin | 54.21% | 41.92% | 42.19% | 21.00% | 49.89% | 43.17% | 25.93% | -25.90% | 61.27% | 94.30% | Upgrade
|
| Depreciation & Amortization | 454.85 | 508.66 | 477.8 | 495.21 | 573.12 | 339.21 | 265.41 | 150.61 | 166.29 | 208.63 | Upgrade
|
| EBIT | 467.64 | 455.33 | 84.99 | -307 | 180.19 | 50.32 | -100.26 | -250.42 | 122.65 | 623.82 | Upgrade
|
| EBIT Margin | 27.48% | 19.80% | 6.37% | -34.26% | 11.93% | 5.58% | -15.74% | -64.98% | 26.01% | 70.67% | Upgrade
|