Kosmos Energy Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,294	434	1,614	3,087	2,900	1,564
Market Cap Growth	27.12%	-73.11%	-47.73%	6.48%	85.45%	64.10%
Enterprise Value	4,253	3,263	4,274	5,383	4,912	4,022
Last Close Price	2.69	0.91	3.42	6.71	6.36	3.46
PE Ratio	-	-0.62	8.55	15.25	13.25	-18.21
Forward PE	33.22	-	14.06	9.23	7.40	3.84
PS Ratio	0.99	0.34	0.96	1.81	1.29	1.17
PB Ratio	2.57	0.82	1.34	2.99	3.68	2.95
P/TBV Ratio	2.43	0.82	1.36	3.13	3.83	2.73
P/FCF Ratio	-	-2.41	-6.32	-18.44	8.45	-15.91
P/OCF Ratio	9.55	3.24	2.38	4.04	2.56	4.18
EV/Sales Ratio	3.30	2.53	2.55	3.16	2.19	3.02
EV/EBITDA Ratio	9.28	29.65	4.58	5.62	4.23	4.78
EV/EBIT Ratio	-	-7.18	9.13	10.71	7.53	11.07
EV/FCF Ratio	-	-18.09	-16.73	-32.15	14.31	-40.93
Debt / Equity Ratio	5.53	5.53	2.29	2.32	2.79	4.89
Debt / EBITDA Ratio	27.74	27.74	2.94	2.50	1.92	3.12
Debt / FCF Ratio	-16.92	-16.92	-10.75	-14.28	6.49	-26.66
Net Debt / Equity Ratio	5.60	5.60	2.22	2.22	2.59	4.70
Net Debt / EBITDA Ratio	26.91	26.91	2.85	2.40	1.76	2.96
Net Debt / FCF Ratio	-16.41	-16.41	-10.41	-13.71	5.95	-25.32
Asset Turnover	0.26	0.26	0.33	0.36	0.47	0.30
Inventory Turnover	4.13	4.13	3.29	2.73	2.74	2.35
Quick Ratio	0.34	0.34	0.42	0.39	0.53	0.58
Current Ratio	0.75	0.75	0.75	0.76	0.82	1.02
Return on Equity (ROE)	-80.95%	-80.95%	17.01%	23.46%	34.40%	-16.06%
Return on Assets (ROA)	-10.86%	-10.02%	4.96%	6.06%	9.22%	14.81%
Return on Invested Capital (ROIC)	-12.35%	-11.40%	5.69%	7.08%	10.66%	17.01%
Return on Capital Employed (ROCE)	-10.29%	-10.29%	10.29%	11.98%	15.51%	9.30%
Earnings Yield	-54.69%	-162.00%	11.70%	6.56%	7.55%	-5.49%
FCF Yield	-14.10%	-41.56%	-15.83%	-5.42%	11.84%	-6.29%
Dividend Yield	-	0.00%	0.01%	0.00%	0.02%	0.04%
Payout Ratio	-	0.00%	0.09%	0.00%	0.29%	-0.66%
Buyback Yield / Dilution	-	0.00%	0.00%	0.00%	0.00%	-8.70%
Total Shareholder Return	-	0.00%	0.01%	0.00%	0.02%	-8.66%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q